(all amounts in Sri Lanka Rupees million)
Sri Lanka Telecom PLC (the “Company”) is a company domiciled in Sri Lanka. The address of the Company’s registered office is Lotus Road, Colombo 1. The Separate Financial Statements relates to Sri Lanka Telecom PLC. The Consolidated Financial Statement of the Company as at and for the year ended December 2018 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Financial Statements of all Companies within the Group are prepared for a common financial year which ends on 31 December 2018.
The Group primarily is involved in providing broad portfolio of telecommunication services across Sri Lanka, In addition,
the range of services provided by the Group include,
inter-alia, voice and broadband services, domestic and international leased circuits, broadband, satellite uplink, maritime transmission, IPTV service, directory publishing and provision of manpower. The Company is a quoted public Company which is listed on the Colombo Stock Exchange.
The Financial Statements of the Group and the Company which comprises the statement of financial position, statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows have been prepared in accordance with Sri Lanka Accounting Standards (SLFRS & LKAS) as laid down by The Institute of Chartered Accountants of Sri Lanka (ICASL) and the requirements of the Companies Act No. 07 and 2007.
The Financial Statements were authorised for issue by the Board of Directors in accordance with the resolution of the Directors on 21 February 2019.
The Financial Statements have been prepared on the historical cost basis applied consistently with no adjustments being made for inflationary factors affecting the financial statements except for the following item:
These Financial Statements are presented in Sri Lankan Rupees, which is the Company’s functional currency and the Group’s presentation currency. All financial information presented in rupees has been rounded to the nearest million, unless otherwise indicated.
The preparation of Financial Statements in conformity with Sri Lanka Accounting Standard requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.
Information about significant areas of estimation uncertainty and critical judgments in applying accounting policies that have the most significant effect on the amounts recognised in the Financial Statements is included in the following notes:
The accounting policies set out below have been applied consistently to all periods presented in financial statements, and have been applied consistently by the Group entities, except new accounting standards effective from 1 January 2018 as described in Note 3 (x).
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain or bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent consideration that meets the definition of a financial instrument is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.
Subsidiaries are entities that are controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements from the date on which control commences until the date on which control ceases.
The directors have concluded that the Group controls all subsidiaries as it has majority control and voting rights over its subsidiaries as depicted in Note (ii-b), below:
Set out below are the group’s principal subsidiaries as at 31 December 2018
Name of entity | Place of business/ country of incorporation |
Percentage of ownership |
Principal activities |
Mobitel (Private) Limited | Colombo/Sri Lanka | 100% | Mobile service provider. |
Sri Lanka Telecom (Services) Limited | Colombo/Sri Lanka | 99.99% | Providing network solutions for corporate customers and small businesses. |
SLT VisionCom (Private) Limited | Colombo/Sri Lanka | 100% | Providing IPTV support services. |
SLT Digital Info Services (Private) Limited | Colombo/Sri Lanka | 100% | Directory information and publication services |
SLT Human Capital Solutions (Private) Limited | Colombo/Sri Lanka | 100% | Providing workfoce solutions. |
Sky Network (Private) Limited | Colombo/Sri Lanka | 99.94% | Wireless broadband operations |
SLT Property Management (Private) Limited | Colombo/Sri Lanka | 100% | Managing SLT’s real estate resources |
SLT Campus (Private) Limited | Colombo/Sri Lanka | 100% | Higher educational services of ICT and Business Management. |
eChannelling PLC | Colombo/Sri Lanka | 87.59% | Providing information infrastructure for the healthcare industry |
NCI are measured at their proportionate share of acquiree’s identifiable net assets at the date of acquisition. Changes in the group interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
When the group loses control over a subsidiary, it derecognises the asset and liabilities of the subsidiary and any related NCI (if applicable) and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest in the former subsidiary is measured at fair value when control is lost.
Intra-group balances and transactions and any unrealised income and expenses arising from intra-group transactions, are eliminated.
Transactions in foreign currencies are translated into the respective functional currencies of Group companies at the exchange rates at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rate at the reporting date. Non-monetary assets and liabilities that are measured at fair value in a foreign currency are translated into the functional currency at the exchange rate when the fair value was determined. Foreign currency differences are generally recognised in statement of profit or loss and other comprehensive income. Non-monetary items that are measured based on historical cost in a foreign currency are not translated.
The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through profit or loss, held-to-maturity financial assets, loans and receivables and available-for-sale financial assets.
The Group classifies non-derivative financial liabilities into the other financial liabilities category.
The Group initially recognises loans and receivables and debt securities issued on the date when they are originated. All other financial assets and financial liabilities are initially recognised on the trade date.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognised financial assets that is created or retained by the Group is recognised as a separate asset or liability.
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire.
Financial assets and financial liabilities are offset and the net amount presented in the Statement of Financial Position when, and only when, the Group has a legal right to offset the amounts and intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
Non-derivative financial liabilities are initially recognised at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortised cost using the effective interest method.
SLFRS 13 defines fair value as the price that would be received to sell and asset or paid to transfer a liability in an orderly transactions between market participants at the measurement date.
A Fair value measurement requires an entity to determine all the following:
When transaction price provides the best evidence of fair value at initial recognition, the financial instrument is initially measured at the transaction price and any difference between this price and the value initially obtained from a valuation model is subsequently recognised in profit or loss on an appropriate basis over the life of the instrument but not later than when the valuation is supported wholly by observable market data or the transaction is closed out.
The determination of fair value for financial assets and liabilities for which there is no observable market price requires the use of valuation techniques. For financial instruments that trade infrequently and have little price transparency, fair value is less objective and requires varying degrees of judgment depending on liquidity, concentration, uncertainty of market factors, pricing assumption and other risks affecting the specific instrument.
The amortised cost of a financial asset or liability is the amount at which the financial asset or liability is measured at initial recognition, minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between the initial amount recognised and the maturity amount, minus any reduction for impairment.
Reclassifications of financial assets, other than as set out below, or of financial liabilities between measurements categories are not permitted following initial recognition:
Held for trading non-derivative financial assets are transferred out of the held at fair value through profit or loss category in the following circumstances: to the available-for-sale category, where, in rare circumstances, they are no longer held for the purpose of selling or repurchasing in the near term; or to the loan and receivables category, where they are no longer held for the purpose of selling or repurchasing in the near term and they would have met the definition of a loan and receivable at the date of reclassification and the Group has the intent and ability to hold the assets for the foreseeable future or until maturity.
Financial assets are transferred out of the available for-sale category to the loan and receivables category where they would have met the definition of a loan and receivable at the date of reclassification and the Group has the intent and ability to hold the assets for the foreseeable future or until maturity.
Held-to-maturity assets are reclassified to the available-for sale category if the portfolio becomes tainted following the sale of other than an insignificant amount of held-to-maturity assets prior to their maturity.
Financial assets are reclassified at their fair value on the date of reclassification. For financial assets reclassified out of the available-for-sale category into loans and receivables, any gain or loss on those assets recognised in shareholder’s equity prior to the date of reclassification is amortised to the profit or loss over the remaining life of the financial asset, using the effective interest method.
The Group holds derivative financial instruments to hedge its interest rate risk exposure.
Derivatives are initially recognised at fair value; any directly attributable transaction costs are recognised in the statement of Profit or Loss and Other Comprehensive Income as incurred. Subsequent to initial recognition, derivatives are measured at fair value and changes therein are generally recognised in profit or loss.
Financial assets not classified at fair value through profit or loss, are assessed at each reporting date to determine whether there is objective evidence of impairment.
Objective evidence that financial assets are impaired includes;
In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment.
Financial assets measured at amortised cost | The Group considers evidence of impairment for these assets at both an individual asset and a collective level. All individually significant assets are individually assessed for impairment. Those found not to be impaired are then collectively assessed for any impairment that has been incurred but not yet individually identified. Assets that are not individually significant are collectively assessed for impairment. Collective assessment is carried out by grouping together assets with similar risk characteristics. In assessing collective impairment, the Group uses historical information on the timing of recoveries and the amount of loss incurred, and makes an adjustment if current economic and credit conditions are such that the actual losses are likely to be greater or lesser than suggested by historical trends. An impairment loss is calculated as the difference between an asset’s carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognised in profit or loss and reflected in an allowance account. When the Group considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, then the previously recognised impairment loss is reversed through the Statement of Profit or Loss and Other Comprehensive Income. |
Available-for-sale financial assets |
Impairment losses on available-for-sale financial assets are recognised by reclassifying the losses accumulated in the fair value reserve to the Statement of Profit or Loss and Other Comprehensive Income. The amount reclassified is the difference between the acquisition cost (net of any principal repayment and amortisation) and the current fair value, less any impairment loss previously recognised in Statement of Profit or Loss and Other Comprehensive Income If the fair value of an impaired available-for-sale debt security subsequently increases and the increase can be related objectively to an event occurring after the impairment loss was recognised, then the impairment loss is reversed through statement of profit or loss; otherwise, it is reversed through OCI. |
At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than investment property, inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognised in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour and any other costs directly attributable to bringing the assets to a working condition for their intended use. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that asset.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss.
Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value. Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. In the year of acquisition depreciation is computed on proportionate basis from the month the asset is put into use and no depreciation will be charged to the month in which the particular asset was disposed. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.
Depreciation method, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate The estimated useful lives for the assets are as follows:
Freehold buildings | 5-40 years |
Submarine cables | 19-25 years |
Motor Vehicles | 5 years |
CDMA Handsets | 3 years |
PABX System | 1-6 years |
IT systems | 5-10 years |
Other Fixed Assets | 4-10 years |
Network equipment | |
Ducts, cables and other outside plant | 5-20 years |
Telephone exchanges and transmission equipment |
8-12.5 years |
Towers | 12.5-40 years |
Capital work-in-progress is stated at cost. These are expenses of a capital nature directly incurred in the construction of buildings, major plant and machinery and system development, awaiting capitalisation.
Major spare parts and project related inventory qualify as Property, plant and equipment when the entity expects to use them during more than one year period and are used in connection with specific items of Property, plant and equipment.
The carrying amount of an item of property, plant & equipment is derecognised on disposal. Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognised net within “other income” in the statement of Profit or Loss and Other Comprehensive Income. When replacement costs are recognised in the carrying amount of an item of property, Plant and Equipment, the remaining carrying amount of the replaced part is derecognised. Major inspection costs are capitalised. At each such capitalisation, the remaining carrying amount of the previous cost of inspections is derecognised.
Borrowing cost directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Goodwill arises on the acquisition of subsidiaries. Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. For measurement of goodwill at initial recognition, see note 3 (a) (i).
Goodwill is measured at cost less accumulated impairment losses.
Other intangible assets that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortisation and accumulated impairment losses.
Separately acquired licences are shown at historical cost. Expenditures on licence fees that is deemed to benefit or relate to more than one financial year is classified as licence fee and is being amortised over the Licence period on a straight line basis.
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill is recognised in profit or loss as incurred.
Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:
Software |
2-10 years |
Licence and spectrum fees |
2-10 years |
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
For operating leases, the leased assets are not recognised on the Group’s statement of Financial Position.
Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the weighted average cost principle. Value of inventories includes expenditure incurred in acquiring, conversion costs and other costs incurred in bringing them to their existing location and condition.
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.
Government grants are recognised initially at fair value when there is reasonable assurance that they will be received and the Group will comply with the conditions associated with the grant. Grants that compensate the Group for expenses incurred are recognised in the statement of Profit or Loss and Other Comprehensive Income as other income on a systematic basis in the same periods in which the expenses are recognised. Grants that compensate the Group for the cost of an asset are recognised in the profit or loss on a systematic basis over the useful life of the asset.
A defined contribution plan is a post-employment benefit plan under which contributions are made into a separate fund and the entity will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plan are recognised as an employee benefit expense in profit or loss in the periods during services is rendered by employees. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available.
All employees of the Company are members of the Sri Lanka Telecom Provident Fund to which the Company contributes 15% of such employees’ basic salary and allowances.
All employees of subsidiaries of the Group are members of Employees’ Provident Fund (EPF), to which the respective subsidiaries contribute 12% of such employees’ basic salary and allowances. Employees of Sri lanka Telecom (Services) Limited are members of Employees’ Provident Fund (EPF), where the company contribute 15% of such employees’ basic salary and allowances.
The Company and other subsidiaries contribute 3% of the salary of each employee to the Employees’ Trust Fund.
A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The defined benefit is calculated by an independent actuary using Projected Unit Credit method as recommended by LKAS 19 “Employee Benefits”. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using the yield on Government Bonds at the reporting date and have maturity dates approximating to the terms of the Company’s obligations. The Group recognises actuarial gains and losses that arise in calculating the Group’s obligation in respect of a plan in other comprehensive income. The present value of the defined benefit obligation depends on a number of factors that are determined on an actuarial basis using a number of assumptions. Key assumptions used in determining the defined retirement benefit obligations are given in Note 26. Any changes in these assumptions will impact the carrying amount of defined benefit obligations.
Provision has been made for retirement gratuities from the first year of service for all employees, in conformity with LKAS 19 “Employee Benefits”. However, under the Payment of Gratuity Act No.12 of 1983, the liability to an employee arises only on completion of five years of continued service.
Termination benefits are recognised as an expense when the Group is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognised as an expense if the Group has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably.
Short-term employee benefit obligations are measured on an
undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short-term cash bonus or leave encashment plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be
estimated reliably.
Revenue from the sale of goods in the course of ordinary activities is measured at the fair value of the consideration received or receivable, net of returns, trade discounts and volume rebates.
Revenue from sales of telecommunications equipment is recognised when persuasive evidence exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably If it is probable that discounts will be granted and the amount can be measured reliably, then the discount is recognised as a reduction of revenue as the sales are recognised. The total consideration on arrangements with multiple revenue generating activities (generally the sale of telecommunications equipment and ongoing service) is allocated to those components that are separable based on the estimated fair value of the components.
The timing of the transfers of risks and rewards varies depending on the individual terms of the contract of sale.
Revenue from publication sales relating to advertising revenue is recognised on publishing the advertisement on the telephone directory and a copy delivered to the subscriber on a percentage of completion method.
Revenue from services is recognised as the services are provided. Revenue from service contracts that cover periods of greater than 12 months is recognised in the profit and loss in proportion to the services delivered at the reporting date. In respect of services invoiced in advance, amounts are deferred until provision of the service.
Revenue for call time usage by customers is recognised as revenue as services are performed on accrual basis. Fixed rental is recognised as income on a monthly basis in relation to the period of services rendered.
Mobile revenue comprises amounts charged to customers in respect of monthly access charges, airtime usage, messaging, and the provision of other mobile telecommunications services. Mobile monthly access charges are invoiced and recorded as part of a periodic billing cycle. Air time, either from contract customers as part of the invoiced amount or from prepaid customers through the sale of prepaid cards, is recorded in the period in which the customer uses the service.
The revenue received from other network operators, local and international, for the use of the Group’s telecommunication network are recognised, net of taxes, based on usage taking the traffic minutes/per second rates stipulated in the relevant agreements and regulations and based on the terms of the lease agreements for fixed rentals.
Revenue arising from the interconnection of voice and data traffic between other telecommunications operators is recognised at the time of transit across the Group’s network and presented on gross basis. The relevant revenue accrued is recognised under income in the Income Statement and interconnection expenses recognised under operating costs in profit or loss.
Revenue from Data services and IPTV services is recognised on usage and the fixed rental on a monthly basis when it is earned net of taxes, rebates and discounts.
The revenue from other telephone services are recognised on an accrual basis based on fixed rental contracts entered between the Group and subscribers.
The connection fees relating to Public Switch Telephone Network (PSTN) are deferred over a period of 15 years. Revenue is recognised on an annual basis irrespective of the date of connection.
IRU revenue relating to leasing of SEA-ME-WE 4 cable capacity are recognised on a straight line basis over the period of the contracts. Amounts received in advance for any services are recorded as deferred revenue. In the event that a customer terminates an IRU prior to the expiry of the contract and releases the Company from the obligation to provide future services, the remaining unamortised deferred revenue is recognised in the period the contract is terminated.
Backhauling revenue which is leasing of SEA-ME-WE 3 cable capacity is recognised on a straight line basis over the period of contracts. Amounts received in advance for any services are recorded as deferred revenue.
Revenue from the sale of prepaid CDMA cards is deferred until such time as the customer uses the call time, downloadable quota or the credit expires.
Sale of mobile recharge cards and reloads for prepaid subscribers are initially recognised as deferred revenue until such time as the subscribers use the services or credit period expires.
The connection fees relating to Code Divisional Multiple Access (CDMA) connections are recognised as revenue at the point the connection is activated.
The expenses are recognised on an accrual basis. All expenses incurred in the ordinary course of business and in maintaining property, plant and equipment in a state of efficiency is charged against income in arriving at the profit for the year
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed. Determining whether an arrangement contains a lease.
At inception of an arrangement, the Group determines whether such an arrangement is or contains a lease. A specific asset is the subject of a lease if fulfilment of the arrangement is dependent on the use of that specific asset. An arrangement conveys the right to use the asset if the arrangement conveys to the Group the right to control the use of the underlying asset.
The Group’s finance income and finance cost include:
Interest income or expense is recognised using the effective interest method. Dividend income is recognised in profit or loss on the date on which the Group’s right to receive payment is established.
Income tax expense comprises current and deferred tax.
Income tax expense is recognised in profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity or other comprehensive income.
Income tax expense comprises current and deferred tax. Income tax expense is recognised or profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity or other comprehensive income.
Provisions for taxation is based on the profit for the year adjusted for taxation purposes in accordance with the provisions of the Inland Revenue Act (IRD) No. 10 of 2006 and from 1 April 2018 new IRD Act No. 24 of 2017.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss and differences relating to investments in nor taxable profit or loss and differences relating to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future. In addition, deferred tax is not recognised for taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets liabilities will be realised simultaneously.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised. Deferred tax is not recognised for the undistributed profits of subsidiaries as the Parent Company has control over the dividend policy of its subsidiaries and distribution of those profits. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
No deferred taxation is provided for Mobitel (Private) Limited due to fact that the income taxes are computed and paid at 2% on revenue.
ESC is payable on the liable turnover at specified rates. As per the provision of the Economic Service Charge Act No. 13 of 2006 and subsequent amendments thereto, ESC is deductible from the income tax liability. Any unclaimed payment can be carried forward and set off against the income tax payable as per the relevant provision in the Act.
Revenue, expenses and assets are recognised net of the amount of sale tax, except: where sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognised as part of the cost of acquisition of the asset or as part of expense item as applicable.
The Group presents basic Earnings Per Share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the company by the weighted average number of ordinary shares outstanding during the period.
Diluted EPS is determinated by adjusting the profit or loss attributable to ordinary shareholders and the weighted-average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.
The Company transfers annually from the retained earnings an amount equal to 0.25% of additions to property, plant and equipment to an insurance reserve. An equal amount is invested in a sinking fund to meet any funding requirements for potential losses from uninsured property, plant and equipment. The insurance reserve is maintained to recover any losses arising from damage to property, plant and equipment, except for motor vehicles, that are not insured with a third party insurer.
Dividend distribution to the Company’s shareholders is recognised as a liability in the Group’s Financial Statements in the period in which the dividends are approved by the Company’s shareholders.
Provision for final dividends is recognised at the time the dividend recommended and declared by the Board of Directors, is approved by the shareholders.
Except when a standard permits or requires otherwise, comparative information is disclosed in respect of the previous period. Where the presentation or classification of items in the Financial Statements are amended, comparative amounts are reclassified unless it is impracticable.
The cash Flow Statement has been prepared using the “indirect method” of preparing cash flows in accordance with the Sri Lanka Accounting Standard (LKAS 07) – “Statement of Cash Flows”. Cash and Cash equivalents comprise short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of change in value. The cash and cash equivalent include cash in hand, balances with banks, placements with banks, money at call and short notice.
All material events after the reporting date have been considered and where appropriate, adjustments or disclosures have been made in respective notes to the financial statements.
The Board of Directors of the company is responsible for these Financial Statements.
In the preparation of these Financial Statements, a number of estimates and assumptions have been made relating to the performance and the financial position of the Group. Results may differ significantly from those estimates under different assumptions and conditions. The Directors consider that the following discussion addresses the Company’s most critical accounting policies, which are those that are most important to the presentation of its financial performance and position. These particular policies require subjective and complex judgements, often as a result of the need to make estimates about the effect of matters that are uncertain.
The Company assigns useful lives and residual values to property, plant and equipment based on periodic studies of actual asset lives and the intended use for those assets. Changes in circumstances such as technological advances, prospective economic utilisation and physical condition of the assets concerned could result in the actual useful lives or residual values differing from initial estimates.
Where the Company determines that the useful life of property, plant and equipment should be shortened or residual value reduced, it depreciates the net carrying amount in excess of the residual value over the revised remaining useful life, thereby increasing depreciation expense. Any change in an asset’s life or residual value is reflected in the Company’s Financial Statements when the change in estimate is determined.
The Company assesses the impairment of property, plant and equipment and intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable or otherwise as required by accounting standards. Factors that are considered important and which could trigger an impairment review include the following:
The identification of impairment indicators, the estimation of future cash flows and the determination of the recoverable amount for assets or cash generating units require significant judgement.
Judgement is required in assessing the application of the principles of revenue recognition in respect of revenues. This includes presentation of revenue as principal or as agent in respect of income received from transmission of content provided by third parties.
The provision for impairment losses for trade and other receivables reflects the Company’s estimates of losses arising from the failure or inability of customers to make required payments. The provision is based on the ageing of customer accounts, customer credit-worthiness and the Company’s historical write-off experience etc. Changes to the provision may be required if the financial condition of its customers improves or deteriorates. An improvement in financial condition may result in lower actual write-offs.
The Institute of Chartered Accountants of Sri Lanka has issued the following new Sri Lanka Accounting Standards which are applicable for the financial periods beginning on or after 1 January 2018.
SLFRS 9 Financial Instruments replaces LKAS 39 Financial Instruments: Recognition and Measurement for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.
No material effect to the financial statement recognition and presentation for all periods presented, due to the adoption of SLFRS 9, except for following changes in accounting policies.
Group’s financial instruments solely constitute with debt instruments. As per SLFRS 9 the classification of debt instruments are based on two criteria: The Group’s business model for managing the assets; and whether the instruments’ contractual cash flows represent ‘solely payments of principal and interest’ (SPPI) on the principal amount outstanding and accordingly classified as financial assets designated as fair value through OCI with recycling of cumulative gains or losses and financial assets at amortised cost.
Since financial assets of the Group meet the SPPI criteria and hold to collect contractual cash flows, they are classified as financial assets at amortised cost. The assets are included in the Statements of financial position as trade and other receivables and other investments.
There are no changes in classification and measurement for the Group’s financial liabilities due to the adoption of SLFRS 9.
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs.
Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Investments in fixed deposits, Treasury Bills and Bonds are considered as low risk of default.
For designated and qualifying cash flow hedges, the effective portion of the gain or loss on the hedging instrument is initially recognised directly in equity in the “Cash flow hedge reserve”. The ineffective portion of the gains or losses on the hedge instrument is recognised immediately in the Profit and Loss.
When the hedge cash flow affect the Income Statement, the gain or loss on the hedging instrument is recorded in the corresponding income or expense line of the Income Statement. When a hedging instrument expires, or is sold, terminated, exercised or when a hedge no longer meet the criteria for hedge accounting, any cumulative gains/losses existing in other comprehensive income at that time remains in other comprehensive income and is recognised when the hedge forecast transaction ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur the cumulative gains/loss was reported in other comprehensive income is immediately transferred to the Income Statement.
A reconciliation between the carrying amounts under LKAS 39 to the balances reported under SLFRS 9 as of 31 December 2018 is, as follows:
Financial assets | LKAS 39 measurement | Reclassification as per SLFRS 9 |
||
Category | Amount
LKR Mn. |
Amount | Category | |
Group | ||||
Trade and other receivables | L&R | 25,274 | 25,274 | Amortised Cost |
Staff loans | L&R | 3,650 | 3,650 | Amortised Cost |
Fixed deposits | L&R | 9,456 | 9,456 | Amortised Cost |
Repurchase agreements | L&R | 2,135 | 2,135 | Amortised Cost |
Cash and bank balance | L&R | 3,163 | 3,163 | Amortised Cost |
Company | ||||
Loans and receivables | ||||
Trade and other receivables | L&R | 17,675 | 17,675 | Amortised Cost |
Staff loans | L&R | 3,617 | 3,617 | Amortised Cost |
Fixed deposits | L&R | 3,569 | 3,569 | Amortised Cost |
Cash and bank balance | L&R | 671 | 671 | Amortised Cost |
SLFRS 15 supersedes LKAS 11 Construction Contracts, LKAS 18 Revenue and related interpretations and it applies, with limited exceptions, to all revenue arising from contracts with its customers. SLFRS 15 establishes a five-step model to account for revenue arising from contracts with customers and requires that revenue be recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.
SLFRS 15 requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The Standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. In addition, the Standard requires relevant disclosures.
The Group adopted SLFRS 15 using the modified retrospective method of adoption. The effect of the transition on the current period has been disclosed in Note 24.
The Group is primarily involved in providing a broad portfolio of telecommunication services across Sri Lanka. In addition, the range of services provided by the Group include, inter alia, voice and broadband services, domestic and international leased circuits, broadband, satellite uplink, maritime transmission, IPTV service and directory publishing service.
Revenue from contracts with customers is recognised when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The Group has generally concluded that it is the principal in its revenue arrangements.
Before adopting SLFRS 15, revenue from sale of telecommunications equipment is recognised when persuasive evidence exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods and the amount of revenue can be measured reliably. The timing of the transfers of risks and rewards varies depending on the individual terms of the contract of sale.
Under SLFRS 15, revenue from sale of equipment is recognised at the point in time when control of the asset is transferred to the customer, generally on delivery of the equipment. After this stage, this equipment is considered as an asset of the customer and the Group does not have any control over the equipment.
This equipment is sold separately to the bundled services provided by the Group since the customer could enhance the service by installing advanced customer premises equipment at their own expense. This sale does not involve any credit terms.
As a telecommunication service provider, the Group’s performance obligation related to service contracts include the installation services and maintenance services provided and the uninterrupted telecommunication service which will be provided throughout the connection period.
The Group expects that the above performance obligations would be satisfied throughout the connection period.
The Group provides installation services that are bundled together with the sale of equipment to a customer.
Before adopting SLFRS 15, the revenue generated from the installation services were identified as they incurred.
Under SLFRS 15, when the performance obligation relevant to installation service is performed and when a customer premises equipment is provided to the customer, this equipment is considered as an asset of the Group as long as the contract with the customer is valid. Accordingly, the Group allocates a bundled price for the equipment and installation services.
The Group charge a fixed rental charge from the customer on monthly basis for the use of Group subsidised customer premises equipment in order to provide the telecommunication service.
The Group charge a variable usage charge from the customer on monthly basis depending on the usage of the service by the customer in the respective month.
The Group expects that these revenues are recognised as and when the relevant performance obligation is fulfilled for a given month.
The Group pays sales commission to its employees for each new connection contract that they obtain.
Before adopting SLFRS 15, the sales commission relevant for new connection were charged as expense as they incurred.
Under SLFRS 15, the Group identifies the sales commission paid to employees for each new contract as contract asset that would be amortised on a systematic basis that is consistent with the entity’s transfer of the related goods or services to the customer.
The Group applied the following judgement that significantly affect the determination of the amount and timing of revenue from contracts with customers.
The Group concluded that revenue for installation services is to be recognised over time because the customer simultaneously receives and consumes the benefits provided by the Group. The fact that another entity would not need to re-perform the installation that the Group has provided to date demonstrates that the customer simultaneously receives and consumes the benefits of the Group’s performance as it performs.
The Group identifies the revenue for installation services as contract liability and recognise the revenue on a systematic basis that is consistent with the entity’s transfer of the related goods or services to the customer with the notion that the satisfaction for the installation services will be consumed by the customer over the contract period.
As per SLFRS 15, the costs directly attributable to customer contracts are recognized as contract assets and amortized on a systematic basis in line with the achievement of the performance obligations. Previously, these costs were directly charged to the Statement of Profit or Loss. However, if the amortization period is one year or less, the Group and the Company identify the additional cost of acquiring a contract as an expenditure when incurred.
The opening balance as at 1st January 2018 indicates the contract asset representing the existing customer contracts which is charged to statement of Profit or Loss before 1 January 2018. The contract asset movements are provided below.
Group LKR Mn. |
Company LKR Mn. |
|
Opening adjustment – 1 January 2018 | 515 | 212 |
Addition | 770 | 104 |
Amortisation | (350) | (100) |
Balance as at 31 December 2018 | 935 | 216 |
As per SLFRS 15 revenue is recognised when the individual performance obligations specified in a contract are satisfied. The total consideration received or receivable has been allocated between separate performance obligations based on the relative stand-alone selling price.
The group and Company reclassify customer contracts previously shown as deferred income to contract liabilities.
The figure shows the contract liabilities due to unsatisfied performance obligations as at 1 January 2018.
Group LKR Mn. |
Company LKR Mn. |
|
Opening adjustment – 1 January 2018 | 982 | 982 |
Addition | 668 | 512 |
Amortisation | (537) | (490) |
Balance as at 31 December 2018 | 1,113 | 1,004 |
The following is a summary of transition adjustments to the Company and Group’s Retained Earnings from the application of SLFRS 15.
Group LKR Mn. |
Company LKR Mn. |
|
Recognition of contract assets | 515 | 212 |
Recognition of contract liabilities | (982) | (982) |
Impact to the retained earnings as at 1 January 2018 | (467) | (770) |
The following is a summary of the transition adjustments to the Company and Group’s Revenue and Selling and Marketing cost from the application of SLFRS 15.
Group | Company | |||
Revenue LKR Mn. |
Selling and marketing cost LKR Mn. |
Revenue LKR Mn. |
Selling and marketing cost LKR Mn. |
|
As per LKAS 18 | 82,160 | (10,089) | 47,408 | (4,113) |
Adjustment | (715) | 723 | (19) | 4 |
As per SLFRS 15 | 81,445 | (9,366) | 47,389 | (4,109) |
The Institute of Chartered Accountants of Sri Lanka has issued the following new Accounting Standards which will become applicable for the financial periods beginning on or after 1 January 2019. The Group has not assessed the potential impact of its Financial Statements resulting from their application.
SLFRS 16 introduce a single, on-balance lease sheet accounting model for lessees. A lessee recognises a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are optional exemptions for short-term leases and leases of low value items. Lessor accounting remains similar to the current standard - i.e. lessors continue to classify lease as finance or operating leases.
SLFRS 16 replaces existing leases guidance including LKAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Leases, SIC-15 Operating Lease Incentive and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a lease.
The standard is effective for annual period beginning on or after 1 January 2019.
The Group is assessing the potential impact on its Financial Statements resulting from the application of SLFRS 16.
The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework.
The Group’s risk management processes are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management systems are reviewed regularly to reflect changes in market conditions and the Group activities.
The Audit Committee oversees how Management monitors compliance with the Group’s risk management processes/guidelines and procedures, and reviews the adequacy of the risk management framework in relation to the risks. The Audit Committee is assisted in its oversight role by internal reviews of risk management controls and procedures. The results of which are reported to the Audit Committee.
The Group has exposure to the following risks from its use of financial instruments:
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives , policies and processes for measuring and managing risk and the Group’s Management of capital. Further quantitative disclosures are included throughout these Financial Statements.
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligation, and arise principally from the Group’s receivables from customers.
Carrying amount of financial assets represents the maximum credit exposure
The Group having a very well-established credit policy for both International Interconnect customers and Domestic customers to minimise the credit risk. A separate committee has been established to evaluate and recommend the credit worthiness for the International Interconnect customer. Further, Prepaid sales are used as a means of mitigating credit risk.
Domestic service is offered to a new customer only after scrutinising through a internal blacklisted data base. The group has a well-established credit control policy and process to minimise the credit risk. Customers are categorised according to the segments and credit limit has been fixed as per their average monthly bill value. Customer usage and bill payments are monitored as per the credit limit. Credit limit will be periodically revised as per the past monthly bill value. High risk voice customers are subjected to auto disconnection when they reached the threshold limit. Credit control actions and recovery actions are taken for the overdue customers and defaulted customers to minimise the credit risk. High revenue generated customers including corporate customers are monitored individually.
As at 31 December 2018, the Maximum exposure to credit risk for trade by geographic region was as follows:
LKR Mn. | Group | Company | ||
2018 | 2017 | 2018 | 2017 | |
Sri Lanka | 21,851 | 20,225 | 15,378 | 14,500 |
Middle East | 188 | 285 | 117 | 223 |
Asia | 1,480 | 1,268 | 726 | 799 |
Europe | 1,354 | 1,164 | 1,176 | 1,007 |
Australia | 249 | 66 | 222 | 54 |
Other | 152 | 262 | 51 | 180 |
Total trade receivables | 25,274 | 23,270 | 17,670 | 16,763 |
As at 31 December 2018, the maximum exposure to credit risk for trade receivables by type of counterparty was as follows:
LKR Mn. | Group | Company | ||
2018 | 2017 | 2018 | 2017 | |
Wholesale customers | 3,905 | 3,582 | 3,816 | 3,468 |
Retail customers | 18,257 | 17,107 | 13,393 | 12,597 |
Others | 3,112 | 2,581 | 461 | 698 |
25,274 | 23,270 | 17,670 | 16,763 |
As at 31 December the Group’s most significant customer was Lanka Government Information Infrastructure (Private) Limited which accounted for LKR 1,104 Mn. of trade receivables (2017 – LKR 421 Mn.)
As at 31 December 2018, the aging of trade receivables that were not impaired was as follows:
LKR Mn. | Group | Company | ||
2018 | 2017 | 2018 | 2017 | |
Past due 1 year | 574 | 171 | 353 | 73 |
Past due 2 years and above |
127 | 96 | 121 | 96 |
701 | 267 | 474 | 169 |
Management believes that the unimpaired amounts that are past due more than 2 years are still collectible in full, based on historical payment behaviour and extensive analysis of customer credit risk.
The Movement in the allowance for impairment in respect of trade receivables during the year is as follows:
LKR Mn. | Group impairment |
Company impairment |
Balance as at 1 January 2017 | 7,669 | 5,397 |
– Impairment loss recognised | 1,653 | 1,086 |
– Amounts written off | (1) | – |
Balance as at December 2017 | 9,321 | 6,483 |
– Impairment loss recognised | 1,166 | 606 |
– Amounts written off | (697) | (697) |
– Adjustments | (900) | (900) |
Balance as at 31 December 2018 |
8,890 | 5,492 |
The Group limits its exposure to credit risk by investing only in Government Debt Securities, Repos and in short-term deposits with selected bankers with Board approval.
The Group held cash and cash equivalents of LKR 10,935 Mn. as at 31 December 2018 (2017 LKR 4,277 Mn.).
The Group limits its exposure to credit risk by ensuring the loan balance are recovered from the employees monthly salary, or if the employee leaves such amounts are recovered from the employees EPF balance.
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The Group ensures its liquidity is maintained by investing in short, medium and long-term financial instruments to support operational and other funding requirements. The Group determines its liquidity requirements by the use of both short and long-term cash forecasts. These forecasts are supplemented by a financial headroom analysis which is used to assess funding adequacy for at least a 12-month period and the same is reviewed on an annual basis.
Short and medium-term requirements are regularly reviewed and managed by the treasury division.
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross
and undiscounted:
LKR Mn. | Carrying value |
Up to 1
year |
Up to 2 years |
Up to 5 years |
Over 5 years |
Group | |||||
As at 31 December 2018 | |||||
Bank overdrafts | 6,460 | 6,460 | – | – | – |
Bank borrowings and others | 47,764 | 9,479 | 8,710 | 19,950 | 9,625 |
Vendor financing | 1,528 | 982 | 245 | 301 | – |
Lease liabilities | 83 | 28 | 43 | 12 | – |
55,835 | 16,949 | 8,998 | 20,263 | 9,625 | |
As at 31 December 2017 | |||||
Bank overdrafts | 13,323 | 13,323 | – | – | – |
Bank borrowings and others | 26,525 | 12,036 | 6,285 | 6,564 | 1,640 |
Vendor financing | 1,803 | 1,432 | 268 | 103 | – |
Lease liabilities | 160 | 100 | 34 | 26 | – |
41,811 | 26,891 | 6,587 | 6,693 | 1,640 |
LKR Mn. | Carrying value |
Up to 1 year |
Up to 2 years |
Up to 5 years |
Over 5 years |
Company | |||||
As at 31 December 2018 | |||||
Bank overdrafts | 5,638 | 5,638 | – | – | – |
Bank borrowings and others | 40,392 | 9,464 | 5,018 | 16,285 | 9,625 |
Lease liabilities | 2 | 2 | – | – | – |
46,032 | 15,104 | 5,018 | 16,285 | 9,625 | |
As at 31 December 2017 | |||||
Bank overdrafts | 12,406 | 12,406 | – | – | – |
Bank borrowings and others | 26,502 | 12,013 | 6,285 | 6,564 | 1,640 |
Lease liabilities | 70 | 67 | 3 | – | – |
38,978 | 24,486 | 6,288 | 6,564 | 1,640 |
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices which will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
The Group is exposed to currency risk on services provided, services received and borrowings that are denominated in a currency other than the Sri Lankan Rupees (LKR).
The Group manages its currency risk by a natural hedging mechanism to a certain extent by matching currency outflows for repayments of foreign currency loans and services with currency inflows for services settled in foreign currencies.
The summary of quantitative data about the Group’s exposure to foreign currency was as follows:
Group | |
USD Mn. | |
As at 31 December 2018 | |
Foreign trade receivables | 18 |
Secured bank loans | (48) |
Unsecured loans | (56) |
Trade payables | (10) |
Net statement of financial position exposure |
(96) |
As at 31 December 2017 | |
Foreign trade receivables | 20 |
Secured bank loans | (12) |
Unsecured loans | (103) |
Trade payables | (13) |
Net statement of financial position exposure |
(108) |
Company | |
USD Mn. | |
As at 31 December 2018 | |
Foreign trade receivables | 14 |
Secured bank loans | – |
Unsecured loans | (56) |
Trade payables | (7) |
Net statement of financial position exposure |
(49) |
As at 31 December 2017 | |
Foreign trade receivables | 15 |
Secured bank loans | – |
Unsecured loans | (103) |
Trade payables | (8) |
Net statement of financial position exposure |
(96) |
The following significant exchange rates have been applied during the year:
LKR | Average rate | Year end spot rate |
||
2018 | 2017 | 2018 | 2017 | |
USD | 162.54 | 152.40 | 182.71 | 153.23 |
EUR | 191.71 | 171.73 | 209.07 | 191.18 |
A reasonable possible strengthening (weakening) USD would have an impact on the Group’s borrowings. This analysis assumes that all other variables in particular interest rates remain constant.
Profit or loss | Balance sheet | |||
Strengthening | Weakening | Strengthening | Weakening | |
Group | ||||
2018 December USD (10%) | (1,418) | 1,418 | (1,418) | 1,418 |
2017 December USD (10%) | (2,064) | 2,064 | (2,064) | (2,064) |
Company | ||||
2018 December USD (10%) | 1,027 | (1,027) | 1,027 | (1,027) |
2017 December USD (10%) | 1,581 | (1,581) | 1,581 | (1,581) |
Interest rate risk mainly arises as a result of Group having interest sensitive assets and liabilities, which are directly, impacted by changes in the interest rates. The Group’s borrowings and investments are maintained in a mix of fixed and variable interest rate instruments and periodical maturity gap analysis is carried out to take timely action and to mitigate possible adverse impact due to volatility of the interest rates.
To minimise the adverse impact of variable interest rate borrowings due to an upward movement of USD interest rates in the market, the Company has obtained an interest rate SWAP and arrangements are being made to obtain an interests rate CAP.
Short-term interest rate management is delegated to the treasury operations while long-term interest rate management decisions require approval from the Board of Directors.
Interest rate sensitivity of the Company was computed within the floor interest rate (Minimum) of 2.5% as stipulated in the loan agreement. The Group interest rate sensitivity was computed based on a 100 basis point increase or decrease. This analysis assumes that all other variables, in particular, foreign currency exchange rates, remain constant. The sensitivity of interest rate movement is shown below:
LKR Mn. | Profit or loss | |
Increase in interest rate |
Decrease in interest rate |
|
Group | ||
2018 December Variable rate instruments | (274) | 274 |
2017 December Variable rate instruments |
(181) | 181 |
Company | ||
2018 December Variable rate instruments | (182) | 182 |
2017 December Variable rate instruments |
(18) | 18 |
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Capital consists of stated capital and reserves The Board of Directors monitors the return on capital as well as the level of dividends to ordinary shareholders.
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for
other stakeholders and to maintain an optimal capital
structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The gearing ratios at 31 December 2018 and 2017 were as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Total borrowings | 55,835 | 41,811 | 46,032 | 38,978 |
Total equity | 73,624 | 71,309 | 58,140 | 59,220 |
Total capital | 129,459 | 113,120 | 104,172 | 98,198 |
Gearing ratio (%) | 43.1 | 37.0 | 44.2 | 39.7 |
The Group has three reportable segments, as described below, which are the Group’s strategic divisions. The strategic divisions offer different products and services, and are managed separately because they require different technology and marketing strategies. For each of the strategic divisions, the Board of Directors, (the Chief Operating Decision Maker-CODM) reviews internal management reports on at least quarterly basis. The following summary describes the operations in each of the Group’s reportable segments.
Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before tax. As included in the internal management reports that are reviewed by the Board of Directors (BOD). Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.
Fixed telephony operations |
Mobile operations | Other segments operations |
Total | |||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
External revenues | 43,307 | 40,616 | 36,739 | 34,037 | 1,399 | 1,088 | 81,445 | 75,741 |
Inter-segment revenue | 4,082 | 3,921 | 2,142 | 2,462 | 3,257 | 2,352 | 9,481 | 8,735 |
Reportable segment revenue |
47,389 | 44,537 | 38,881 | 36,499 | 4,656 | 3,440 | 90,926 | 84,476 |
Reportable segment profit before tax |
3,142 | 2,129 | 4,404 | 4,113 | 340 | 135 | 7,886 | 6,377 |
Interest revenue | 443 | 562 | 200 | 439 | 42 | 39 | 685 | 1,040 |
Interest expenses | (93) | (12) | (106) | (121) | (40) | (26) | (239) | (159) |
Depreciation and amortisation |
(11,616) | (11,121) | (6,294) | (6,077) | (38) | (89) | (17,948) | (17,287) |
Reportable segment assets |
138,525 | 133,574 | 56,395 | 43,601 | 2,982 | 2,173 | 197,902 | 179,348 |
Capital expenditure | 13,129 | 18,440 | 8,158 | 8,531 | 129 | 52 | 21,416 | 27,023 |
Reportable segment liabilities |
80,385 | 74,354 | 27,524 | 17,948 | 2,235 | 1,846 | 110,144 | 94,148 |
2018 | 2017 | |
Revenues |
||
Total revenue for reportable segments | 86,270 | 81,036 |
Revenue for other segments | 4,656 | 3,440 |
Reportable segment revenue | 90,926 | 84,476 |
Elimination of inter-segment revenue | (9,481) | (8,735) |
Consolidated revenue | 81,445 | 75,741 |
Profit or loss | ||
Total Profit or loss for reportable segments | 7,546 | 6,242 |
Profit or loss for other segments | 340 | 135 |
Reportable segment Profit before tax | 7,886 | 6,377 |
Elimination of inter-segment profits | (717) | (849) |
Consolidated profit before tax | 7,169 | 5,528 |
2018 | 2017 | |
Assets |
||
Total assets for reportable segments | 194,920 | 177,175 |
Assets for other segments | 2,982 | 2,173 |
197,902 | 179,348 | |
Elimination of inter-segment assets | (17,467) | (20,142) |
Consolidated total assets | 180,435 | 159,206 |
Liabilities | ||
Total liabilities for reportable segments | 107,909 | 92,302 |
Liabilities for other segment | 2,235 | 1,846 |
110,144 | 94,148 | |
Elimination of inter-segment liabilities | (3,429) | (6,346) |
Consolidated total liabilities | 106,715 | 87,802 |
Reportable segment totals |
Adjustments | Consolidated totals |
|
Other material items (2018) |
|||
Interest revenue | 685 | – | 685 |
Interest expense | (239) | – | (239) |
Capital expenditure | 21,416 | – | 21,416 |
Depreciation and amortisation | (17,948) | – | (17,948) |
Other material items (2017) | |||
Interest revenue | 1,040 | – | 1,040 |
Interest expense | (159) | – | (159) |
Capital expenditure | 27,023 | – | 27,023 |
Depreciation and amortisation | (17,287) | – | (17,287) |
The significant categories under which revenue is recognised are as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Release of deferred connection charges | 392 | 434 | 392 | 434 |
Rental income | 7,261 | 7,194 | 4,696 | 4,852 |
Domestic call revenue | 22,826 | 23,706 | 4,048 | 4,485 |
Receipts from other network operators – Domestic | 1,894 | 1,896 | 578 | 597 |
International call revenue | 774 | 960 | 306 | 403 |
Receipts from other network operators – International | 94 | 112 | – | – |
International settlements (in-payments) | 8,183 | 8,305 | 5,842 | 5,879 |
CDMA revenue | 531 | 912 | 531 | 912 |
Broadband revenue | 19,572 | 16,497 | 10,206 | 9,297 |
Data and other services | 19,918 | 15,725 | 20,790 | 17,678 |
81,445 | 75,741 | 47,389 | 44,537 |
The following items have been included in arriving at operating profit :
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Staff costs (Note 7.1) | 17,750 | 17,117 | 11,759 | 11,864 |
Directors’ emoluments | 41 | 31 | 16 | 12 |
Payments to international network operators | 1,260 | 1,119 | 1,260 | 1,119 |
Payments to other network operators | ||||
– International | 1,164 | 1,323 | 1,166 | 1,247 |
– Domestic | 2,589 | 2,675 | 735 | 936 |
International Telecommunication Operators Levy (Note 8) | 2,054 | 2,157 | 1,055 | 1,129 |
Auditors’ remuneration | ||||
Audit | ||||
– Ernst & Young | 12 | 11 | 7 | 7 |
– Other Auditors | – | 2 | – | 2 |
Non-audit | ||||
– Ernst & Young | 8 | 3 | 8 | 3 |
– Other Auditors | 1 | 5 | 1 | 5 |
Repairs and maintenance expenditure | 6,530 | 6,134 | 5,124 | 4,446 |
Provision for doubtful debts | 1,127 | 1,767 | 605 | 1,266 |
Impairments/(reversals) of inventory | (281) | 97 | (281) | 68 |
Impairment of property, plant and equipment (Note 13) | 40 | 100 | 29 | 100 |
Other operating expenditure | 23,590 | 21,995 | 12,448 | 10,954 |
Depreciation | 16,850 | 16,461 | 11,361 | 10,926 |
Amortisation | 1,097 | 826 | 255 | 195 |
Total direct costs, sales and marketing costs, and administrative cost |
73,832 | 71,823 | 45,548 | 44,279 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Salaries, wages, allowances and other benefits | 15,600 | 14,878 | 10,170 | 10,097 |
Staff prepaid cost | 108 | 186 | 108 | 186 |
Post-employment benefits | ||||
– Defined contribution plans | 1,381 | 1,371 | 956 | 988 |
– Defined benefit obligations (Note 26) | 661 | 682 | 525 | 593 |
17,750 | 17,117 | 11,759 | 11,864 | |
Average number of persons employed | 10,242 | 9,931 | 5,403 | 5,576 |
In accordance with the Finance Act No. 11 of 2004, all Telecommunication Gateway Operators are required to pay a levy defined as the Telecommunication Development Charge (TDC) to the Government of Sri Lanka, based on international call minutes terminated in the country. This levy was made effective from 3 March 2003 where initially the levy was defined in such a way that Operators were allowed to claim the 2/3rd of the TDC against the costs of network development charges.
The TDC Refund received in 2014 corresponds to the period from April 2009 to July 2010 which was the last claim obtained under the respective regulation. As the said regulation was received with effect from July 2010 while eliminating the reimbursement process, the final claim requested from TRC applicable for the above period was received on year 2014.
First revision to this regulation was introduced with effect from 15 July, 2010 with an International Telecommunication Operators Levy (ITOL) TDC rate change from USD cents 3.80 to USD cents 1.50. Through the same revision, the disbursement process of TDC was removed from the regulation. As stated above the revised ITOL rate prevailed until such time the rate was revised to USD cents 3.00 per minute with effect from January 2012, in accordance with the Budget Proposal for 2012 and ITOL rate was further revised again to USD cents 6.00 per minute with effect from January 2016 in accordance with the Budget Proposal for 2016.
Mobitel Private Limited Recognises Telecommunications Development Charge (TDC) in profit or loss on a straight-line basis over 10 years, as disclosed in Note 34.
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Rupee loans [see Note (a) below] | 2,346 | 1,058 | 2,271 | 1,038 |
Foreign currency loans [see Note (a) below] | 662 | 904 | 602 | 790 |
Debenture | 628 | – | 628 | |
Other charges [see Note (b) below] | 638 | 847 | 627 | 834 |
Total interest and finance cost | 4,274 | 2,809 | 4,128 | 2,662 |
Interest capitalised | (4,035) | (2,650) | (4,035) | (2,650) |
Net total interest and finance cost | 239 | 159 | 93 | 12 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Net foreign exchange (loss)/gain | (1,809) | (478) | (1,200) | (471) |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Interest income from: | ||||
Treasury bonds | – | 1 | – | – |
Treasury bills | 4 | – | – | – |
Repurchase agreement – Repos | 143 | 404 | 20 | 3 |
Fixed deposits | 225 | 183 | 111 | 108 |
Staff loan interest | 307 | 452 | 306 | 451 |
Interest income – Debenture issue | 6 | – | 6 | – |
685 | 1,040 | 443 | 562 |
The interest income on Bank deposits reflect the prevailing rates on the date of respective investments.
Tax recognised in Statement of Profit or Loss
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Current tax expense | ||||
Current year | 960 | 966 | 24 | 73 |
Tax on dividends | 102 | – | – | – |
1,062 | 966 | 24 | 73 | |
Deferred tax expense | ||||
Origination and reversal of temporary differences (Note 23) | 1,456 | 1,258 | 1,509 | 1,283 |
Tax losses | (297) | (636) | (297) | (655) |
1,159 | 622 | 1,212 | 628 | |
Tax expense | 2,221 | 1,588 | 1,236 | 701 |
2018 | 2017 | |||||
Before tax |
Tax (expense) benefit |
Net of tax |
Before tax |
Tax (expense) benefit |
Net of tax |
|
Defined benefit plan actuarial (loss)/gain | 125 | (13) | 112 | 543 | (155) | 388 |
125 | (13) | 112 | 543 | (155) | 388 |
2018 | 2017 | |||||
Before tax |
Tax (expense) benefit |
Net of tax |
Before tax |
Tax (expense) benefit |
Net of tax |
|
Defined benefit plan actuarial (loss)/gain | 85 | (23) | 62 | 553 | (155) | 398 |
85 | (23) | 62 | 553 | (155) | 398 |
Reconciliation between income tax expenses and accounting profit
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Accounting profit before tax | 7,169 | 5,528 | 3,142 | 2,129 |
Non-taxable receipts/gains | (628) | (730) | (628) | (730) |
Exempt profit | ||||
Aggregate disallowable expenses | 14,858 | 14,492 | 14,469 | 14,399 |
Aggregate allowable expenses | (17,322) | (17,848) | (17,210) | (17,811) |
Utilisation of tax losses | (143) | (275) | (47) | (223) |
Current year tax losses not utilised | 649 | 2,236 | 620 | 2,236 |
Taxable income | 4,828 | 4,307 | 87 | – |
Other adjustments | ||||
Standard rate of 28% | 116 | 44 | 24 | – |
Concessionary rate of 14% | – | – | – | – |
Concessionary rate of 10% | – | 4 | – | – |
Other rates | 844 | 845 | – | – |
Tax on dividend income | 102 | 73 | – | 73 |
Tax on current year profits | 1,062 | 966 | 24 | 73 |
Current income tax charge of the Group/Company is made up as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Sri Lanka Telecom PLC | 24 | 73 | 24 | 73 |
Mobitel (Private) Limited | 844 | 844 | – | – |
Sri Lanka Telecom (Services) Limited | – | 5 | – | – |
SLT Human Capital Solutions (Private) Limited | 3 | 4 | – | – |
SLT Digital Info Services (Private) Limited | 61 | 17 | – | – |
SLT VisionCom (Private) Limited | 30 | 23 | – | – |
Sky Network (Private) Limited | – | – | – | – |
SLT Property Management (Private) Limited | – | – | – | – |
SLT Campus (Private) Limited | – | – | – | – |
962 | 966 | 24 | 73 |
The composition of the cash flow hedge reserve is given below:
Group LKR Mn. |
Company LKR Mn. |
|
Recognition of loan impact under Other Comprehensive Income | 888 | 888 |
Recognition of revenue impact under Other Comprehensive Income | (216) | (216) |
Balance as at 31 December 2018 | 672 | 672 |
The basic earnings per share is calculated by dividing the net profit attributable to equity holders by the weighted average number of ordinary shares in issue during the year.
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Net profit attributable to equity holders (LKR Mn.) | 4,948 | 3,940 | 1,906 | 1,428 |
Weighted average number of ordinary shares in issue (Mn.) | 1,805 | 1,805 | 1,805 | 1,805 |
Basic earnings per share (LKR) | 2.74 | 2.18 | 1.06 | 0.79 |
Diluted EPS is the same as computed above as the Company does not have any instrument that will potentially dilute the share holdings.
Freehold land |
Freehold buildings |
Ducts, cables and other outside plant |
Telephone exchanges |
Transmission equipment |
IT systems |
Motor vehicles |
Other fixed assets |
Capital work-in- progress |
Total | |
Cost | ||||||||||
As at 1 January 2017 | 357 | 3,496 | 125,120 | 27,256 | 87,360 | 12,323 | 2,738 | 9,204 | 20,027 | 287,881 |
Additions at cost | – | – | 1,559 | 1,925 | 2,773 | 1,727 | 199 | 1,709 | 15,064 | 24,956 |
Transfers from capital work-in-progress |
– | 229 | 5,309 | 134 | 3,500 | 305 | – | 1,282 | (10,759) | – |
Disposals | – | (2) | (853) | (114) | (33) | (26) | (45) | (78) | – | (1,151) |
As at 31 December 2017 | 357 | 3,723 | 131,135 | 29,201 | 93,600 | 14,329 | 2,892 | 12,117 | 24,332 | 311,686 |
Accumulated depreciation |
||||||||||
As at 1 January 2017 | – | (2,026) | (92,749) | (18,444) | (48,475) | (8,299) | (2,095) | (7,144) | – | (179,232) |
Disposals | – | 2 | 853 | 114 | 28 | 25 | 44 | 76 | – | 1,142 |
Impairment loss | – | – | (62) | (28) | (10) | – | – | – | (100) | |
Depreciation charge | – | (99) | (5,455) | (1,559) | (6,901) | (1,292) | (302) | (853) | – | (16,461) |
As at 31 December 2017 | – | (2,123) | (97,413) | (19,917) | (55,358) | (9,566) | (2,353) | (7,921) | – | (194,651) |
Carrying value as at 31 December 2017 |
357 | 1,600 | 33,722 | 9,284 | 38,242 | 4,763 | 539 | 4,196 | 24,332 | 117,035 |
Freehold land |
Freehold buildings |
Ducts, cables and other outside plant |
Telephone exchanges |
Transmission equipment |
IT systems |
Motor vehicles |
Other fixed assets |
Capital work-in- progress |
Total | |
Cost | ||||||||||
As at 1 January 2018 | 357 | 3,723 | 131,135 | 29,201 | 93,600 | 14,329 | 2,892 | 12,117 | 24,332 | 311,686 |
Additions at cost | – | 4 | 748 | – | 1,303 | 249 | 23 | 670 | 20,728 | 23,725 |
Transfers from capital work-in-progress |
– | 112 | 3,116 | 184 | 2,518 | 1,574 | 24 | (7,529) | – | |
Disposals | – | – | (249) | (18) | (597) | (52) | (21) | (80) | (1,017) | |
As at 31 December 2018 | 357 | 3,839 | 134,750 | 29,367 | 96,824 | 16,100 | 2,894 | 12,731 | 37,531 | 334,393 |
Accumulated depreciation |
||||||||||
As at 1 January 2018 | – | (2,123) | (97,413) | (19,917) | (55,358) | (9,566) | (2,353) | (7,921) | – | (194,651) |
Disposals | – | 249 | 18 | 597 | 52 | 21 | 61 | – | 998 | |
Impairment loss | – | (8) | (21) | (11) | – | (40) | ||||
Depreciation charge | – | (101) | (5,482) | (1,569) | (6,959) | (1,410) | (241) | (1,088) | – | (16,850) |
As at 31 December 2018 | – | (2,232) | (102,646) | (21,468) | (61,720) | (10,924) | (2,594) | (8,959) | – | (210,543) |
Carrying value as at 31 December 2018 |
357 | 1,607 | 32,104 | 7,899 | 35,104 | 5,176 | 300 | 3,772 | 37,531 | 123,850 |
Freehold land |
Freehold buildings |
Ducts, cables and other outside plant |
Telephone exchanges |
Transmission equipment |
IT systems |
Motor vehicles |
Other fixed assets |
Capital work-in- progress |
Total | |
Cost | ||||||||||
As at 1 January 2017 | 357 | 3,469 | 125,120 | 27,256 | 32,569 | 12,310 | 2,486 | 5,691 | 18,729 | 227,987 |
Additions at cost | – | – | 1,559 | 1,925 | 1,351 | 1,727 | 86 | 929 | 13,380 | 20,957 |
Transfers from capital work-in-progress |
– | 229 | 5,309 | 134 | 1,962 | 305 | 1,282 | (9,221) | – | |
Disposals | – | (2) | (853) | (114) | (1) | (26) | (45) | – | – | (1,041) |
As at 31 December 2017 | 357 | 3,696 | 131,135 | 29,201 | 35,881 | 14,316 | 2,527 | 7,902 | 22,888 | 247,903 |
Accumulated depreciation | ||||||||||
As at 1 January 2017 | – | (2,026) | (92,749) | (18,444) | (18,278) | (8,287) | (1,907) | (4,772) | – | (146,463) |
Disposals | – | 2 | 853 | 114 | 1 | 25 | 44 | – | – | 1,039 |
Impairment loss | – | – | (62) | (28) | (10) | – | – | (100) | ||
Depreciation charge | – | (99) | (5,455) | (1,559) | (1,974) | (1,291) | (262) | (286) | – | (10,926) |
As at 31 December 2017 | – | (2,123) | (97,413) | (19,917) | (20,261) | (9,553) | (2,125) | (5,058) | – | (156,450) |
Carrying value as at 31 December 2017 |
357 | 1,573 | 33,722 | 9,284 | 15,620 | 4,763 | 402 | 2,844 | 22,888 | 91,453 |
Freehold land |
Freehold buildings |
Ducts, cables and other outside plant |
Telephone exchanges |
Transmission equipment |
IT systems |
Motor vehicles |
Other fixed assets |
Capital work-in- progress |
Total | |
Cost | ||||||||||
As at 1 January 2018 | 357 | 3,696 | 131,135 | 29,201 | 35,881 | 14,316 | 2,527 | 7,902 | 22,888 | 247,903 |
Additions at cost | 4 | 748 | – | 962 | 244 | 22 | 196 | 13,809 | 15,985 | |
Transfers from capital work-in-progress |
112 | 3,116 | 184 | 1,693 | 1,574 | 24 | (6,703) | – | ||
Disposals | (249) | (18) | (13) | (52) | (20) | – | (352) | |||
As at 31 December 2018 | 357 | 3,812 | 134,750 | 29,367 | 38,523 | 16,082 | 2,529 | 8,122 | 29,994 | 263,536 |
Accumulated depreciation | ||||||||||
As at 1 January 2018 | – | (2,123) | (97,413) | (19,917) | (20,261) | (9,553) | (2,125) | (5,058) | – | (156,450) |
Disposals | – | 249 | 18 | 13 | 52 | 20 | – | – | 352 | |
Impairment loss | – | (8) | (21) | – | (29) | |||||
Depreciation charge | – | (101) | (5,482) | (1,569) | (2,092) | (1,410) | (195) | (513) | – | (11,361) |
As at 31 December 2018 | – | (2,224) | (102,654) | (21,468) | (22,340) | (10,911) | (2,300) | (5,592) | – | (167,489) |
Carrying value as at 31 December 2018 |
357 | 1,588 | 32,096 | 7,899 | 16,183 | 5,171 | 229 | 2,530 | 29,994 | 96,047 |
The Other fixed asset total Net Book Value of LKR 18,215 Mn. as at 31 December 2017 presented with in other fixed assets category has been reclassified for better presentation purposes in to the following asset categories.
Cost | Other Fixed Assets |
As at 1 January 2017 | 50,884 |
Additions at cost | 5,567 |
Transfers from capital work-in-progress | 4,450 |
Disposals | (232) |
As at 31 December 2017 | 60,669 |
Accumulated depreciation | |
As at 1 January 2017 | (33,558) |
Disposals | 229 |
Impairment loss | – |
Depreciation charge | (4,929) |
As at 31 December 2017 | (38,258) |
Carrying value as at 31 December 2017 | 22,411 |
IT Systems |
Motor Vehicles |
Ducts, cables and other outside plant |
Telephone Exchanges |
Transmission Equipment |
Total Reclassified Value |
Remaining Other Fixed Assets |
Total | |
Cost | ||||||||
As at 1 January 2017 | 12,323 | 2,738 | 20,518 | 617 | 5,484 | 41,680 | 9,204 | 50,884 |
Additions at cost | 1,727 | 199 | 1,013 | – | 919 | 3,858 | 1,709 | 5,567 |
Transfers from capital work-in-progress | 305 | – | 992 | – | 1,871 | 3,168 | 1,282 | 4,450 |
Disposals | (26) | (45) | (83) | – | – | (154) | (78) | (232) |
As at 31 December 2017 | 14,329 | 2,892 | 22,440 | 617 | 8,274 | 48,552 | 12,117 | 60,669 |
Accumulated depreciation | ||||||||
As at 1 January 2017 | (8,299) | (2,095) | (15,017) | (43) | (960) | (26,414) | (7,144) | (33,558) |
Disposals | 25 | 44 | 83 | – | 1 | 153 | 76 | 229 |
Impairment loss | – | – | – | – | – | – | – | – |
Depreciation charge | (1,292) | (302) | (1,729) | (60) | (693) | (4,076) | (853) | (4,929) |
As at 31 December 2017 | (9,566) | (2,353) | (16,663) | (103) | (1,652) | (30,337) | (7,921) | (38,258) |
Carrying value as at 31 December 2017 | 4,763 | 539 | 5,777 | 514 | 6,622 | 18,215 | 4,196 | 22,411 |
The Other fixed asset total Net Book Value of LKR 18,140 Mn. as at 31 December 2017 presented with in other fixed assets category has been reclassified for better presentation purposes in to the following asset categories.
Cost | Other Fixed Assets |
As at 1 January 2017 | 47,925 |
Additions at cost | 4,678 |
Transfers from capital work-in-progress | 4,450 |
Disposals | (154) |
As at 31 December 2017 | 56,899 |
Accumulated depreciation | |
As at 1 January 2017 | (31,684) |
Disposals | 153 |
Impairment loss | – |
Depreciation charge | (4,384) |
As at 31 December 2017 | (35,915) |
Carrying value as at 31 December 2017 | 20,984 |
IT Systems |
Motor Vehicles |
Ducts, cables and other outside plant |
Telephone Exchanges |
Transmission Equipment |
Total Reclassified Value |
Remaining Other Fixed Assets |
Total | |
Cost | ||||||||
As at 1 January 2017 | 12,310 | 2,486 | 21,290 | 595 | 5,553 | 42,234 | 5,691 | 47,925 |
Additions at cost | 1,727 | 86 | 1,013 | – | 923 | 3,749 | 929 | 4,678 |
Transfers from capital work-in-progress | 305 | – | 992 | – | 1,871 | 3,168 | 1,282 | 4,450 |
Disposals | (26) | (45) | (83) | – | – | (154) | – | (154) |
As at 31 December 2017 | 14,316 | 2,527 | 23,212 | 595 | 8,347 | 48,997 | 7,902 | 56,899 |
Accumulated depreciation | ||||||||
As at 1 January 2017 | (8,287) | (1,907) | (15,722) | (17) | (979) | (26,912) | (4,772) | (31,684) |
Disposals | 25 | 44 | 83 | – | 1 | 153 | – | 153 |
Impairment loss | – | – | – | – | – | – | – | |
Depreciation charge | (1,291) | (262) | (1,792) | (60) | (693) | (4,098) | (286) | (4,384) |
As at 31 December 2017 | (9,553) | (2,125) | (17,431) | (77) | (1,671) | (30,857) | (5,058) | (35,915) |
Carrying value as at 31 December 2017 | 4,763 | 402 | 5,781 | 518 | 6,676 | 18,140 | 2,844 | 20,984 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Cost | 777 | 667 | 440 | 440 |
Accumulated depreciation | (535) | (493) | (438) | (396) |
Carrying value | 242 | 174 | 2 | 44 |
Group/Company | ||
2018 | 2017 | |
Cost | 11,975 | 11,873 |
Accumulated depreciation at 1 January | (5,560) | (5,197) |
Depreciation charge for the year | (332) | (363) |
Carrying amount | 6,083 | 6,313 |
Goodwill | Licences | Software | Others | Total | |
Cost | |||||
Balance as at 1 January 2017 | 804 | 4,083 | 3,588 | 485 | 8,960 |
– Acquisitions | – | 4,822 | 152 | – | 4,974 |
Balance as at 31 December 2017 | 804 | 8,905 | 3,740 | 485 | 13,934 |
Balance as at 1 January 2018 | 804 | 8,905 | 3,740 | 485 | 13,934 |
– Acquisitions | – | 616 | 255 | 17 | 889 |
Balance as at 31 December 2018 | 804 | 9,521 | 3,995 | 502 | 14,822 |
Accumulated amortisation | |||||
Balance as at 1 January 2017 | 253 | 2,040 | 2,621 | 333 | 5,247 |
– Amortisation | – | 727 | 99 | – | 826 |
Balance as at 31 December 2017 | 253 | 2,767 | 2,720 | 333 | 6,073 |
Balance as at 1 January 2018 | 253 | 2,767 | 2,720 | 333 | 6,073 |
– Amortisation | – | 851 | 246 | – | 1,097 |
Balance as at 31 December 2018 | 253 | 3,618 | 2,966 | 333 | 7,170 |
Carrying Amounts | |||||
December 2018 | 551 | 5,903 | 1,029 | 169 | 7,652 |
December 2017 | 551 | 6,138 | 1,020 | 152 | 7,861 |
The goodwill in the Group consists of goodwill arising on acquisition of Mobitel (Private) Limited eChannelling PLC.
Goodwill is allocated to the Group’s Cash-Generating Units (CGUs). A summary of the goodwill allocation is presented below:
2018 | 2017 | |
Mobitel (Private) Limited | 141 | 141 |
eChannelling PLC | 410 | 410 |
Total | 551 | 551 |
The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use pre-tax cash flow projections, based on financial budgets approved by Management covering a five-year period. Cash flows beyond the five-year period are extrapolated using the estimated growth rates stated below. The growth rate does not exceed the long-term average growth rate for the business in which the CGU operates.
The key assumptions used for value-in-use calculations are as follows:
2018 % |
2017 % |
|
Growth rate | 2-7 | 2-7 |
Discount rate | 12 | 12 |
Management determined budgeted gross margin based on past performance and its expectations of market development. The weighted average growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax and reflect specific risks relating to the relevant operating segments. No impairment charge has been recognised for the year ended 31 December 2018 for the above CGU (2017 – Nil).
Licences | Software | Others | Total | |
Cost | ||||
Balance as at 1 January 2017 | 1,430 | 1,727 | 330 | 3,487 |
– Acquisitions | 383 | – | – | 383 |
Balance as at 31 December 2017 | 1,813 | 1,727 | 330 | 3,870 |
Balance as at 1 January 2018 | 1,813 | 1,727 | 330 | 3,870 |
– Acquisitions | 4 | 308 | – | 312 |
Balance as at 31 December 2018 | 1,817 | 2,035 | 330 | 4,182 |
Accumulated amortisation | ||||
Balance as at 1 January 2017 | 603 | 1,675 | 330 | 2,608 |
– Amortisation | 195 | – | – | 195 |
Balance as at 31 December 2017 | 798 | 1,675 | 330 | 2,803 |
Balance as at 1 January 2018 | 798 | 1,675 | 330 | 2,803 |
– Amortisation | 143 | 112 | 255 | |
Balance as at 31 December 2018 | 941 | 1,787 | 330 | 3,058 |
Carrying Amounts | 876 | 248 | – | 1,124 |
December 2018 | 876 | 248 | – | 1,124 |
December 2017 | 1,015 | 52 | – | 1,067 |
2018 | 2017 | |
Opening net book amount | 14,206 | 14,220 |
Impairment of Investment | – | (14) |
Additions | 160 | – |
Closing net book amount | 14,366 | 14,206 |
The company has 40% interest in Galle Submarine Cable Depot (Private) Limited situated at Galle which is involved in maintenance of marine cables. The Company’s interest in Galle Submarine Cable Depot (Private) Limited is accounted for using the equity method in the Company’s financial statements. The Company did not have operations during the financial year.
Company | ||
2018 | 2017 | |
As at 1 January | 28 | 28 |
Share of loss from associate company | (28) | – |
As at 31 December | – | 28 |
Details of the subsidiary companies in which the Company had control as at 31 December are set out below:
Name of the Company | 2018 | 2017 | ||
Investment LKR Mn. |
Company holding % |
Investment LKR Mn. |
Company holding % |
|
Mobitel (Private) Limited [See Note (b) below] | 13,980 | 100 | 13,980 | 100 |
SLT VisionCom (Private) Limited [See Note (e) below] | 100 | 100 | 100 | 100 |
SLT Digital Info Services (Private) Limited [See Note (c) below] | 50 | 100 | 50 | 100 |
Sri Lanka Telecom (Services) Limited [See Note (a) below] | 25 | 99.99 | 25 | 99.99 |
SLT Human Capital Solutions (Private) Limited [See Note (d) below] | 1 | 100 | 1 | 100 |
Sky Network (Private) Limited (See Note (f) below) | – | 99.94 | – | |
SLT Property Management (Private) Limited (See Note (g) below) | – | 100 | – | 100 |
SLT Campus (Private) Limited [See Note (h) below] | 210 | 100 | 50 | 100 |
14,366 | 14,206 | |||
Sub-subsidiaries | ||||
eChannelling PLC [see Note (i) below] | 642 | 87.59 | 642 | 87.59 |
The Directors believe that the fair value of each of the companies listed above do not differ significantly from their book values.
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Fixed deposits/Repo | 3,665 | 1,842 | 3,569 | 1,780 |
Investment in equity share | – | 2 | – | – |
3,665 | 1,844 | 3,569 | 1,780 |
Fixed deposits and Repo are classified as financial assets and measured at amortised cost. Fixed deposits of foreign currency with carring value of LKR 2,780 Mn. (2017 – LKR 1,111 Mn.) and Fixed deposits and Repo with a carrying value of LKR 786 Mn. (2017 – LKR 669 Mn.) are restricted at bank. Fixed Deposit carrying value of LKR 3 Mn (2017 – Nil).
Investment in equity shares comprises of investment made by eChannelling PLC in other companies.
Group | Company | |||
2018 % | 2017 % | 2018 % | 2017 % | |
Fixed deposits – Restricted at bank | 12.08 | 12.33 | 12.08 | 12.33 |
Repurchase agreement – Restricted at bank | – | 8.65 | – | 8.65 |
Fixed Deposits – LKR | 11.50 | – | 11.50 | – |
Fixed Deposits – USD | 3.34 | 2.86 | 3.34 | 2.86 |
Repurchase agreement – Repo | 7.92 | – | 7.92 | – |
The group’s exposure to credit and market risk and fair value information related to other investment are disclosed in Note 4.
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Non-current | 2,970 | 3,150 | 2,938 | 3,127 |
Current | 680 | 677 | 679 | 676 |
3,650 | 3,827 | 3,617 | 3,803 | |
Employee Loans | 3,229 | 3,355 | 3,196 | 3,331 |
Prepaid staff cost | 421 | 472 | 421 | 472 |
3,650 | 3,827 | 3,617 | 3,803 | |
Prepaid staff cost 1 January | 472 | 487 | 472 | 487 |
Additions | 108 | 186 | 108 | 186 |
Amortisation | (159) | (201) | (159) | (201) |
Prepaid staff cost at 31 December | 421 | 472 | 421 | 472 |
The Group provides loans to employees at concessionary rates. These employee loans are fair valued at initial recognition using level 2 inputs. The fair value of the employee loans are determined by discounting expected future cash flows using market related rates for the similar loans.
The difference between the cost and fair value of employee loans is recognised as prepaid staff cost. Benefit amount in 2018 is LKR 108 Mn. (2017 – LKR 186 Mn.).
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Customer Premises Equipment | 1,188 | 2,345 | 1,188 | 2,345 |
Cable & networks | 842 | 393 | 701 | 393 |
Other consumables | 1,069 | 1,590 | 321 | 543 |
3,099 | 4,328 | 2,210 | 3,281 | |
Provision for change in carrying value of inventories | (926) | (1,167) | (770) | (1,053) |
2,173 | 3,161 | 1,440 | 2,228 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Domestic trade receivables | 21,846 | 20,196 | 15,373 | 14,471 |
Foreign trade receivables | 3,428 | 3,074 | 2,297 | 2,292 |
25,274 | 23,270 | 17,670 | 16,763 | |
Less: Provision for bad and doubtful receivables | (8,890) | (9,321) | (5,492) | (6,483) |
Less: Interest/revenue in suspense | – | (19) | – | – |
Trade receivables – net | 16,384 | 13,930 | 12,178 | 10,280 |
Amount due from subsidiaries [Note 33.1 (k)] | – | – | 2,042 | 3,460 |
Amount due from related companies | 148 | 38 | 147 | 38 |
Advances and prepayments [See Note (a) below] | 8,561 | 5,101 | 2,360 | 3,266 |
Employee loans (Note 18) | 680 | 677 | 679 | 676 |
Other receivables [See Note (b) below] | 1,567 | 985 | 135 | 134 |
Amounts due within one year | 27,340 | 20,731 | 17,541 | 17,854 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Cash at bank and in hand | 3,163 | 1,973 | 671 | 796 |
Call deposits | – | – | – | – |
Fixed deposits | 5,791 | 258 | – | – |
Repurchase agreements – Repo | 2,135 | 2,046 | – | – |
11,089 | 4,277 | 671 | 796 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Cash and cash equivalents | 11,089 | 4,277 | 671 | 796 |
Bank overdrafts | (6,460) | (13,323) | (5,638) | (12,406) |
4,629 | (9,046) | (4,967) | (11,610) |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Current (due within one year) | ||||
Bank overdrafts | 6,460 | 13,323 | 5,638 | 12,406 |
Bank borrowings and others [See Note 22 (e) below] | 9,479 | 12,036 | 9,464 | 12,013 |
Vendor financing | 982 | 1,432 | – | – |
Lease liabilities | 28 | 99 | 2 | 67 |
16,949 | 26,890 | 15,104 | 24,486 | |
Non-current (due after one year) | ||||
Bank borrowings and others [See Note 22 (e) below] | 38,285 | 14,489 | 30,928 | 14,489 |
Vendor financing | 546 | 371 | – | – |
Lease liabilities | 55 | 61 | – | 3 |
38,886 | 14,921 | 30,928 | 14,492 | |
Total borrowings | 55,835 | 41,811 | 46,032 | 38,978 |
(a) The interest rate exposure of the borrowings of the Group and the Company were as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
– At fixed rates | 17,633 | 23,097 | 17,355 | 23,008 |
– At floating rates | 38,202 | 18,714 | 28,677 | 15,970 |
55,835 | 41,811 | 46,032 | 38,978 |
The currency exposure of the borrowings of the Group and the Company as at the reporting date were as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Foreign currency | 19,125 | 17,613 | 10,268 | 15,811 |
Local currency | 36,710 | 24,198 | 35,764 | 23,167 |
55,835 | 41,811 | 46,032 | 38,978 |
(b) Effective interest rates of the Company and the Group are as follows:
Group | Company | |||
2018 % | 2017 % | 2018 % | 2017 % | |
Average effective interest rates: | ||||
– bank overdrafts | 10.00 – 14.40 | 10.00 – 14.00 | 11.71 | 11.88 |
– bank borrowings (USD loan) | 4.74 | 4.30 | 4.74 | 4.30 |
– bank borrowings | 12.18 – 12.75 | 12.22 | 12.18 | 12.22 |
– Debenture | 12.75 | – | 12.75 | – |
– lease liabilities | 8.00 – 16.00 | 8.00 – 16.00 | 8.00-10.00 | 8.00-10.00 |
– Vendor financing | LIBOR+3.8% | LIBOR+3.8% | – | – |
(c) Maturity analysis of the Company and the Group is as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Maturity of non-current borrowings (excluding finance lease liabilities): | ||||
– Between 1 and 2 years | 8,956 | 6,553 | 5,018 | 6,285 |
– Between 3 and 5 years | 20,250 | 8,307 | 16,285 | 8,204 |
– Over 5 years | 9,625 | – | 9,625 | – |
38,831 | 14,860 | 30,928 | 14,489 |
(d) Analysis of the finance lease liabilities of the Group and Company are as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Finance lease liabilities – minimum lease payments | ||||
– Not later than 1 year | 42 | 115 | 2 | 72 |
– Later than 1 year and not later than 5 years | 54 | 73 | – | 3 |
96 | 188 | 2 | 75 | |
Less: future finance charges on finance leases | (13) | (28) | – | (5) |
Present value of finance lease liabilities | 83 | 160 | 2 | 70 |
Representing lease liabilities: | ||||
– Current | 28 | 99 | 2 | 63 |
– Non-current | 55 | 61 | – | 3 |
(e) Movement of the borrowings is given below – Group
Borrowings | Bank overdraft | Lease liabilities | Total | |
Balance as at 1 Jan 2018 | 28,328 | 13,323 | 160 | 41,811 |
Additions during the year | 32,142 | 9,968 | - | 42,110 |
Net repayment during the year | (11,178) | (16,831) | (77) | (28,086) |
49,292 | 6,460 | 83 | 55,835 |
Movement of the borrowings is given below – Company
Borrowings | Bank overdraft | Lease liabilities | Total | |
Balance as at 1 Jan 2018 | 26,502 | 12,406 | 70 | 38,978 |
Additions during the year | 23,050 | 7,878 | – | 30,928 |
Net repayment during the year | (9,160) | (14,646) | (68) | (23,874) |
40,392 | 5,638 | 2 | 46,032 |
Deferred income tax (assets) and liabilities are calculated on all taxable and deductible temporary differences arising from differences between accounting bases and tax bases of assets and liabilities. Deferred income tax is provided under the liability method using a principal tax rate of 28% (for the year 2017 – 28%).
The movement in the deferred income tax account is as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
At the beginning of the year | 5,872 | 4,459 | 5,945 | 4,507 |
Release to Statement of Comprehensive Income (Note 11) | 1,159 | 1,258 | 1,212 | 1,283 |
Release to Statement of Other Comprehensive Income (Note 11) | 13 | 155 | 23 | 155 |
(Over)/under provision of DT relevant to previous years | (655) | – | (655) | – |
At the end of the year | 6,389 | 5,872 | 6,525 | 5,945 |
The amounts shown in the statement of Financial Position represents the following:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Deferred tax liabilities | 6,537 | 5,956 | 6,525 | 5,945 |
Deferred tax assets | (148) | (84) | - | - |
6,389 | 5,872 | 6,525 | 5,945 |
The taxable and deductible temporary differences mainly arise from property, plant and equipment, deferred income, provision for defined benefit obligations and other provisions.
Deferred tax assets and liabilities of the Group are attributable to the following:
Group | Assets | Liabilities | Net | |||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
Property, plant and equipment | – | – | 12,759 | 10,466 | 12,759 | 10,466 |
Defined benefit obligations | (566) | (670) | – | – | (566) | (670) |
Provisions | (2,434) | (2,552) | – | – | (2,434) | (2,552) |
Deferred income | (712) | (736) | – | – | (712) | (736) |
Tax losses | (2,658) | (636) | – | – | (2,658) | (636) |
Tax (assets)/liabilities before set-off | (6,370) | (4,594) | 12,759 | 10,466 | 6,389 | 5,872 |
Set-off of tax | 6,370 | 4,594 | (6,370) | (4,594) | – | – |
Net tax (assets)/liabilities | – | – | 6,389 | 5,872 | 6,389 | 5,872 |
Movement in deferred tax balances during the year – Group
Balance 1 January 2017 |
Recognised in comprehensive income |
Recognised in other comprehensive income |
Recognised directly in equity |
Balance 31 December 2017 |
Recognised in profit or loss |
Recognised in other comprehensive income |
Balance 31 December 2018 |
|
Property, plant and equipment | 10,012 | 1,524 | – | – | 11,536 | 1,223 | – | 12,759 |
Defined benefit obligations | (982) | 157 | 155 | – | (670) | 91 | 13 | (566) |
Provisions | (2,094) | (458) | – | – | (2,552) | 118 | – | (2,434) |
Deferred income | (771) | 35 | – | – | (736) | 24 | – | (712) |
Tax losses | (1,706) | – | – | – | (1,706) | (297) | – | (2,003) |
Adjustment to Tax Losses | (655) | |||||||
4,459 | 1,258 | 155 | 5,872 | 1,159 | 13 | 6,389 |
Deferred tax assets and liabilities of the Company are attributable to the following:
Company | Assets | Liabilities | Net | |||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
Property, plant and equipment | – | – | 12,758 | 11,530 | 12,758 | 11,530 |
Defined benefit obligations | (510) | (663) | – | – | (510) | (663) |
Provisions | (2,351) | (2,479) | – | – | (2,351) | (2,479) |
Deferred income | (713) | (737) | – | – | (713) | (737) |
Tax losses | (2,658) | (1,706) | – | – | (2,658) | – |
Tax (assets) liabilities before set-off | (6,232) | (5,585) | 12,758 | 11,530 | 6,525 | 5,945 |
Set-off of tax | 6,232 | 5,585 | (6,232) | (5,585) | – | – |
Net tax (assets) liabilities | – | – | 6,525 | 5,945 | 6,525 | 5,945 |
Movement in deferred tax balances during the year – Company
Balance 1 January 2017 |
Recognised in comprehensive income |
Recognised in other comprehensive income |
Recognised directly in equity |
Balance 31 December 2017 |
Recognised in profit or loss |
Recognised in other comprehensive income |
Balance 31 December 2018 |
|
Property, plant and equipment | 10,006 | 1,524 | – | – | 11,530 | 1,228 | – | 12,758 |
Defined benefit obligations | (975) | 157 | 155 | – | (663) | 130 | 23 | (510) |
Provisions | (2,046) | (433) | – | – | (2,479) | 128 | – | (2,351) |
Deferred income | (772) | 35 | – | – | (737) | 24 | – | (713) |
Tax losses | (1,706) | – | – | – | (1,706) | (297) | – | (2,003) |
Adjustment to Tax Losses | (655) | |||||||
4,507 | 1,283 | 155 | – | 5,945 | 1,212 | 23 | 6,525 |
The Contract Asset movements are provided below:
Group LKR Mn. |
Company LKR Mn. |
|
Opening adjustment 1 January 2018 | 515 | 212 |
Additions | 770 | 104 |
Amortisations | (350) | (100) |
Balance as at 31 December 2018 | 935 | 216 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
At the end of the year | ||||
Representing contract assets – Current | 497 | – | 103 | – |
Representing contract assets – Non-current | 438 | – | 113 | – |
935 | – | 260 | – |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
At the end of the year | ||||
Representing deferred income – Current | 2,469 | 2,143 | 385 | 468 |
Representing deferred income – Non-current | 2,186 | 2,239 | 2,155 | 2,208 |
4,655 | 4,382 | 2,540 | 2,676 |
As per SLFRS 15 revenue is recognized when the individual performance obligations specified in a contract are satisfied. The total consideration received or receivable has been allocated between separate performance obligations based on the relative stand-alone selling price.
The group and Company reclassify customer contracts previously shown as deferred income to contract liabilities.
The figure shows the contract liabilities due to unsatisfied performance obligations as at 1 January 2018.
Group LKR Mn. |
Company LKR Mn. |
|
Opening adjustment – 1 January 2018 | 982 | 982 |
Addition | 668 | 512 |
Amortization | (537) | (490) |
Balance as at 31 December 2018 | 1,113 | 1,004 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
At the end of the year | ||||
– Representing contract liabilities – Current | 565 | – | 471 | – |
– Representing contract liabilities – Non-Current | 548 | – | 533 | – |
1,113 | – | 1,004 | – |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Amounts due within one year | ||||
Domestic trade payables | 5,044 | 2,841 | 391 | 508 |
Foreign trade payables | 2,093 | 1,990 | 1,237 | 1,175 |
Amount due to subsidiaries [Note 33.1 (k)] | – | – | 1,065 | 2,540 |
Amount due to related companies | 132 | 32 | 132 | 32 |
Capital expenditure payables [See Note (a) below] | 10,767 | 9,345 | 6,989 | 7,249 |
Social security and other taxes [See Note (b) below] | 1,079 | 1,511 | 903 | 602 |
Interest payable | 222 | 33 | – | – |
Other payables [See Note (c) below] | 12,646 | 12,698 | 9,513 | 10,395 |
31,983 | 28,450 | 20,230 | 22,501 | |
Amounts due after one year | ||||
International direct dialling deposits | 157 | 232 | 157 | 232 |
Advance on LGN project | 280 | 280 | 280 | 280 |
PSTN guarantee deposits | 19 | 20 | 19 | 20 |
Domestic Trade Payables | 695 | 848 | – | – |
Capital expenditure payables | 790 | 1,064 | – | – |
1,941 | 2,444 | 456 | 532 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Total employee benefit liability as at 1 January | 4,355 | 4,538 | 3,719 | 3,984 |
Movement in present value of employee benefit liabilities | ||||
Current service cost | 445 | 461 | 375 | 438 |
Interest cost | 216 | 221 | 150 | 155 |
Actuarial (gain)/loss | (125) | (543) | (85) | (553) |
Benefit paid during the year | (652) | (322) | (561) | (305) |
Balance as at 31 December | 4,239 | 4,355 | 3,598 | 3,719 |
Expenses recognised in the Income Statement | ||||
Current service cost | 445 | 461 | 375 | 438 |
Interest cost | 216 | 221 | 150 | 155 |
661 | 682 | 525 | 593 | |
Recognised in Other Comprehensive Income | ||||
Actuarial (gain)/loss | (125) | (543) | (85) | (553) |
(125) | (543) | (85) | (553) |
The principal actuarial assumptions used were as follows:
Group | Company | |||
2018 % | 2017 % | 2018 % | 2017 % | |
Discount rate (long-term) | 11.0 - 12.2 | 10.0 - 10.4 | 12.2 | 10.4 |
Future salary increases | 7.5 - 10.0 | 8.5 - 10.0 | 7.5 | 8.5 |
In addition to above, demographic assumptions such as mortality, withdrawal, retirement age were considered for the actuarial valuation. In 2018,1967/70 Mortality Table issued by the Institute of Actuaries London (2017 – 1967/70 Mortality Table) was taken as the base for the valuation.
The provisions for defined obligations of Sri Lanka Telecom PLC, SLT Human Capital Solution (Private) Limited, SLT Digital Info Services (Private) Limited, Sri Lanka Telecom (Services) Limited, SLT Campus (Private) Limited, SLT Visioncom
(Private) Limited and Mobitel (Private) Limited are actuarially valued by Messrs Actuarial and Management Consultants (Private) Limited and Messrs Piyal S Goonetilleke and Associates respectively.
The provision for defined benefit obligations is not externally funded.
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions consultant, would have affected the defined benefit obligation by the amount shown below:
The sensitivity of the statement of profit or loss and other comprehensive income and the statement of financial position is the effect of the assumed changes in discount rate and salary increment rate as depicted in the following table:
Effect on charge to the Statement of Profit or Loss and Other Comprehensive Income |
Effect on net defined benefit liability |
|||
Increase | Decrease | Increase | Decrease | |
2018 | ||||
Discount rate (Change by 1%) | (140) | 156 | (140) | 156 |
Salary increment rate (Change by 1%) | 177 | (162) | 177 | (162) |
Effect on charge to the Statement of Profit or Loss and Other Comprehensive Income |
Effect on net defined benefit liability | |||
Increase | Decrease | Increase | Decrease | |
2017 | ||||
Discount rate (Change by 1%) | (132) | 144 | (132) | 144 |
Salary increment rate (Change by 1%) | 167 | (156) | 167 | (156) |
Effect on charge to the Statement of Profit or Loss and Other Comprehensive Income |
Effect on net defined benefit liability | |||
Increase | Decrease | Increase | Decrease | |
2018 | ||||
Discount rate (Change by 1%) | (26) | 29 | (26) | 29 |
Salary increment rate (Change by 1%) | 36 | (32) | 36 | (32) |
Effect on charge to the Statement of Profit or Loss and Other Comprehensive Income |
Effect on net defined benefit liability | |||
Increase | Decrease | Increase | Decrease | |
2017 | ||||
Discount rate (Change by 1%) | (31) | 35 | (31) | 35 |
Salary increment rate (Change by 1%) | 37 | (33) | 37 | (33) |
Group/Company | ||
2018 | 2017 | |
As at 1 January | 691 | 680 |
Transferred to retained earnings | 100 | 11 |
As at 31 December | 791 | 691 |
As stated in Accounting Policy 3 (s) the Company transfers annually from the retained earnings an amount equal to 0.25% of additions to property, plant and equipment to an insurance reserve. An equal amount is invested in a sinking fund to meet any funding requirements for potential losses from uninsured property, plant and equipment.
Management regularly monitors the charges made against the insurance reserve and the adequacy of the provision made.
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Balance at 1 January | 3 | 9 | 3 | 9 |
Grant credited to Profit or loss |
(3) | (6) | (3) | (6) |
Balance at 31 December | – | 3 | – | 3 |
Grant in Company and Group consists of Exchange equipment received from Alcatel CIT France in 2005.
Issued and fully paid | Group/Company | |
2018 | 2017 | |
1,804,860,000 ordinary shares |
18,049 | 18,049 |
Reconciliation of profit before tax to cash generated from operations:
Group | Company | ||||
Note | 2018 | 2017 | 2018 | 2017 | |
Profit before tax | 7,169 | 5,528 | 3,142 | 2,129 | |
Adjustments for: | |||||
Depreciation | 7 | 16,850 | 16,461 | 11,361 | 10,926 |
Grant received less amortisation | 28 | (3) | (6) | (3) | (6) |
Amortisation of intangible assets | 15 | 1,097 | 826 | 255 | 195 |
Provision/write-off of bad and doubtful debts | 1,127 | 1,767 | 605 | 1,266 | |
Provision for falling value of inventories | (281) | 97 | (281) | 68 | |
Interest expense and finance costs | 9 | 239 | 159 | 93 | 12 |
Foreign exchange (loss)/Gain | 9.a | 1,809 | 478 | 1,200 | 471 |
Interest income | 10 | (685) | (1,040) | (443) | (562) |
Connection fees less amortisation | 273 | 607 | (136) | (197) | |
Profit on sale of property, plant and equipment | (332) | (681) | (306) | (677) | |
Impairment of assets | 14 | 40 | 100 | 29 | 100 |
Impairment of investment | 16 | – | 14 | – | 14 |
Impairment of investment in associate company | 28 | 28 | – | ||
Provision for retirement benefit obligations | 26 | 661 | 682 | 525 | 593 |
Net movement on cash flow hedges | (672) | – | (672) | – | |
Contract assets SLFRS 15 adjustment | (290) | – | 16 | – | |
27,030 | 24,992 | 15,413 | 14,332 | ||
Changes in working capital: | |||||
– Receivables and prepayments | (7,556) | (4,318) | (103) | (3,064) | |
– Inventories | 2,137 | (1,923) | 1,937 | (1,400) | |
– Payables | 2,441 | 2,983 | (2,344) | 3,825 | |
Cash generated from operations | 24,052 | 21,734 | 14,903 | 13,693 |
The Group and the Company have purchased commitments in the ordinary course of business as at 31 December 2018 as follows:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Property, plant and equipment |
||||
– Approved but not contracted | 2,582 | 25,984 | 2,582 | 25,984 |
– Approved and contracted | 13,085 | 1,774 | 4,742 | 1,400 |
15,667 | 27,758 | 7,324 | 27,384 | |
Operating lease commitments |
||||
The future minimum lease payments and other commitment payments are as follows: |
||||
– Not later than 1 year | 48 | 93 | 48 | 93 |
– Later than 1 year and not later than 5 years | 116 | 160 | 116 | 160 |
164 | 253 | 164 | 253 |
Except for any regular maintenance contracts entered into with third parties in the normal course of business, there are no other material financial commitments that requires separate disclosure.
Subsequently Dialog Broad Band Network (Pvt) Ltd appealed to the Supreme Court under the Case bearing number (SC/HC/LA 82/2018) S.C. Appeal number 139/2018 against the aforesaid Order. Dialog supported the matter in Court to obtain leave to proceed with their application and leave was granted in a limited manner with regard to legal points. This means the case will proceed further to argue certain points of law leaving the original order given under the High Court intact. Both parties filed written submissions and the Case fixed for arguments on 28 October 2019.
In addition to the above referred cases there are other claims by employees and third parties for damages and other relief. In the opinion of the Directors none of these actions are likely to result in a material liability to the Company and its subsidiaries.
The Company has provided guarantees on behalf of its subsidiaries for following credit and trade finance facilities.
With regard to cases detailed above, pending the outcome of the appeals and hearings, no provisions have been recognised in the Financial Statements up to 31 December 2018.
Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operating decisions. A related party transaction takes place with a transfer of resources or obligations between related parties, regardless of whether a price is charged.
Company | ||
2018 | 2017 | |
Sale of goods and services: | ||
Provision of E1 links | 3,613 | 3,572 |
Interconnection charges | 390 | 282 |
TDM, VOIP Platform and Transit | 28 | 27 |
ERP Rental | 631 | – |
4,662 | 3,881 | |
Purchase of goods and services: | ||
Call charges on official mobile phone |
131 | 97 |
Interconnection charges | 1,029 | 1,243 |
Antenna tower space | 816 | 846 |
Buliding rent | 5 | 4 |
Commission on bill collection | 4 | 6 |
1,985 | 2,196 |
As per the TRC approval dated 19 May 2014, Mobitel is entitled to receive discounts if the Company uses more than 3500 E1 Links.
Further, Mobitel receives discounts on infrastructure services provided by Sri Lanka Telecom PLC
The Company has provided guarantees on behalf of Mobitel for the following loans and obligations:
USD 77 Mn. (2017 – USD 102 Mn.) for Mobitel (Private) Limited for the GSM rollout Stages 6 and 7.
Company | ||
2018 | 2017 | |
Sale of goods and services: |
||
Supply of services | 6 | 6 |
Purchase of goods and services: |
||
Directory distribution and other services |
3 | 8 |
SLT Digital Info Services (Private) Limited provides event management services to SLT PLC. As per the agreement, SLT Digital Info Services (Private) Limited entitle to receive a retainer for the services provided.
Company | ||
2018 | 2017 | |
Sale of goods and services: |
||
Supply of services | 8 | 5 |
The Company has provided guarantees on behalf of Sri Lanka Telecom (Service) Limited for the following loans and obligations:
Facilities amounting to LKR 26 Mn. (2017 – LKR 26 Mn.) for Sri Lanka Telecom (Services) Limited to obtain facilities for working Capital requirements.
Company | ||
2018 | 2017 | |
Sale of goods and services: |
||
Supply of services | 7 | 4 |
Purchase of goods and services: |
||
Provision of manpower service | 1,778 | 1,650 |
Company | ||
2018 | 2017 | |
Sale of goods and services: |
||
Supply of services | 17 | 10 |
Purchase of goods and services: |
||
Service provisioning | 804 | 330 |
Sri Lanka Telecom received an ad-insertion revenue from SLT VisionCom (Private) Limited amounting to LKR 13 Mn. (2017 – LKR 10 Mn.) SLT’s share of revenue is based on the following percentages:
Advertisement on PEO TV – EPG | 34% |
Channel advertisement | 17% |
Sri Lanka Telecom PLC pays VisionCom (Private) Limited a unit rate based fee computed at the rate of LKR 65.00 per cumulative billable subscriber which amounted to LKR 297 Mn. in 2018 (2017 – LKR 254 Mn.) Total cost incurred plus a
5% margin in 2018.
Company | ||
2018 | 2017 | |
Sale of goods and services: |
||
Supply of services | 15 | 15 |
Purchase of goods and services: |
||
Service provisioning | – | 0 |
Company | ||
2018 | 2017 | |
SLT Digital Info Services (Private) Limited |
51 | 46 |
51 | 46 |
Company | ||
2018 | 2017 | |
Receivable from subsidiaries: | ||
Mobitel (Private) Limited | 1,277 | 2,684 |
SLT Digital Info Services (Private) Limited | 140 | 136 |
SLT Human Capital Solutions (Private) Limited | 155 | 157 |
SLT VisionCom (Private) Limited | – | – |
Sri Lanka Telecom (Services) Limited |
181 | 150 |
Sky Network (Private) Limited | – | 11 |
SLT Property Management (Private) Limited | 31 | 38 |
SLT Campus (Private) Limited | 258 | 284 |
2,042 | 3,460 | |
Payable to subsidiaries: | ||
Mobitel (Private) Limited | 53 | 1,681 |
SLT Digital Info Services (Private) Limited |
197 | 212 |
SLT Human Capital Solutions (Private) Limited | 283 | 306 |
SLT VisionCom (Private) Limited | 238 | 130 |
Sri Lanka Telecom (Services) Limited |
273 | 190 |
Sky Network (Private) Limited | 1 | 1 |
SLT Campus (Private) Limited | 20 | 20 |
1,065 | 2,540 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Sale of goods and services: |
||||
Sale of SEA-ME-WE 3 Cable capacity | 6 | 16 | 6 | 16 |
International incoming traffic | 3 | 42 | 3 | 38 |
International incoming traffic | 9 | 58 | 9 | 54 |
Purchase of goods and services: |
||||
International outgoing traffic | 1 | 33 | 1 | 33 |
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Receivable from related companies: |
||||
Maxis Communications Berhad and its subsidiaries | 148 | 141 | 147 | 141 |
148 | 141 | 147 | 141 | |
Payable to related company: |
||||
Maxis Communications Berhad and its subsidiaries | 132 | 119 | 132 | 119 |
The Government of Sri Lanka holds 49.5% of the voting rights of the Company as at 31 December 2018 through the secretary to the Treasury and those have significant influence over the financial and operating policies of the Company. Accordingly, the Company has considered the Government of Sri Lanka as a related party according to LKAS 24 related Party Disclosure.
During the year ended 31 December 2018, the Company has carried out transactions with the Government of Sri Lanka and other Government-related entities in the ordinary course of business.
The Company identified individually significant transactions with key Government related entities as given below:
Group | Company | |||
2018 | 2017 | 2018 | 2017 | |
Short term benefits | 270 | 268 | 189 | 227 |
Post employment benefits | 16 | 26 | 15 | 22 |
Salaries and other benefits | 286 | 294 | 204 | 249 |
All transactions during the year and balances as at the reporting date between the following companies have been eliminated in preparing the Consolidated Financial Statements:
Related party transactions disclosed above should be read in conjunction with Note 16 to the Financial Statements.
The impact of non-uniform accounting policies adopted by the subsidiary company has been adjusted in the Consolidated Financial Statements as set out below:
Sri Lanka Telecom PLC accounts for refunds on Telecommunication Development Charge (TDC) on cash basis when the payment is received whereas Mobitel (Private) Limited recognises it in the Statement of Profit or Loss and Other Comprehensive Income on a straight line basis.
Therefore, the recognition of the refund by Mobitel (Private) Limited was eliminated and is recognised on cash basis in the consolidated accounts.
Company | ||
2018 | 2017 | |
Reversal of deferred revenue recognised in Statement of Profit or Loss and Other comprehensive Income by Mobitel (Private) Limited | (87) | (98) |
Set out below is a comparison by class of the carrying amounts and fair values of the Financial instruments that are carried in
the Financial Statements.
Carrying Amount | Fair Value | |||||||
Group | Company | Group | Company | |||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
Financial Assets | ||||||||
Trade and other receivables | 18,779 | 15,630 | 15,181 | 14,588 | 18,779 | 15,630 | 15,181 | 14,588 |
Short term deposits | 11,591 | 4,146 | 3,569 | 1,780 | 11,591 | 4,146 | 3,569 | 1,780 |
Cash at bank and in hand | 3,163 | 1,973 | 671 | 796 | 3,163 | 1,973 | 671 | 796 |
Total | 33,533 | 21,749 | 19,421 | 17,164 | 33,533 | 21,749 | 19,421 | 17,164 |
Financial Liabilities | ||||||||
Obligations under Finance leases | 83 | 160 | 2 | 70 | 83 | 160 | 2 | 70 |
Borrowings | 47,764 | 26,525 | 40,392 | 26,502 | 31,203 | 20,071 | 27,013 | 20,234 |
Trade and other payables | 32,845 | 29,383 | 19,783 | 22,431 | 32,005 | 28,326 | 19,586 | 22,201 |
Bank overdrafts | 6,460 | 13,323 | 5,638 | 12,406 | 6,460 | 13,323 | 5,638 | 12,406 |
Total | 87,152 | 69,391 | 65,815 | 61,409 | 69,751 | 61,880 | 52,239 | 54,911 |
The fair values of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following method and assumption was used to estimate the fair values:
Cash and bank balances, Short term deposits, Trade receivables, Trade payables (current) and bank overdraft approximate their carrying amounts lastly due to the short term maturities of these investments.
Fair Value of Trade and Other Payables and Borrowings have been arrived by discounting gross values by the year end AWFDR rate.
The Board of Directors of the Company has recommended a first and final dividend of LKR 1.06 per share (2017 – LKR 0.89 per share) on voting shares of the Company to be paid by way of cash dividend for the financial year ended 31 December 2018.
Further, this dividend is to be approved at the Annual General Meeting to be held on 28 March 2019. This proposed final dividend has not been recognised as a liability as at 31 December 2018. Under the Inland Revenue Act No. 24 of 2017, a WHT of 14% has been imposed on dividend declared. Final dividend proposed for the year amounts to LKR 1,913,151,600, in compliance with Section 56 and 57 of Companies Act No.07 of 2007. As required by Section 56 of the Companies Act No.07 of 2007, the Board of Directors of the Company satisfied the solvency test in accordance with the Section 57, prior to recommending the final dividend. A statement of solvency completed and duly signed by the Directors on 21 February 2019 has been audited by Messrs Ernst & Young.
Except as disclosed above, no other events have arisen since the Statement of Financial Position date which require changes to, or disclosure in the Financial Statements.