|
|
|
Notes |
Insurance
reserve |
Share capital |
Capital reserve |
Hedging reserve |
Retained earnings |
Total |
|
GROUP |
|
|
|
|
|
|
|
Year ended 31 December 2002
Balance at 1 January 2002 |
- as previously reported |
21 |
86 |
18,049 |
188 |
(888) |
19,608 |
37,043 |
- prior year adjustment |
17 |
- |
- |
- |
- |
(9,849) |
(9,849) |
- as restated |
|
---------
86 |
---------
18,049 |
---------
188 |
---------
(888) |
---------
9,759 |
---------
27,194 |
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
|
|
|
|
|
- foreign currency translation difference |
25 |
- |
- |
- |
(829) |
- |
(829) |
- charged to income |
5 |
- |
- |
- |
571 |
- |
571 |
Conversion of associate to subsidiary |
|
- |
- |
|
- |
(56) |
(56) |
Dividend for 2001 |
|
- |
- |
- |
- |
(541) |
(541) |
Net profit for the year 2002 |
|
- |
- |
- |
- |
2,685 |
2,685 |
Balance at 31 December 2002 |
|
---------
86
====== |
---------
18,049
====== |
---------
188
====== |
---------
(1,146)
====== |
---------
11,847
====== |
---------
29,024
====== |
|
|
|
|
|
|
|
|
Year ended 31 December 2003
Balance at 1 January 2003 |
- as previously reported |
|
86 |
18,049 |
188 |
(1,146) |
21,696 |
38,873 |
- prior year adjustment |
17 |
- |
- |
- |
- |
(9,849) |
(9,849) |
- as restated |
|
---------
86 |
---------
18,049 |
---------
188 |
---------
(1,146) |
---------
11,847 |
---------
29,024 |
|
|
|
|
|
|
|
|
Cash flow hedges |
|
|
|
|
|
|
|
- foreign currency
translation difference |
25 |
- |
- |
- |
(208) |
- |
(208) |
- charged to income |
5 |
- |
- |
- |
609 |
- |
609 |
Insurance reserve
- charged to income |
21 |
9 |
- |
- |
- |
- |
9 |
Dividend for 2002 |
8 |
- |
- |
- |
- |
(1,083) |
(1,083) |
Net profit for the year 2003 |
|
- |
- |
- |
- |
2,249 |
2,249 |
Balance at 31 December 2003 |
|
---------
95
====== |
---------
18,049
====== |
---------
188
====== |
---------
(745)
====== |
---------
13,013
====== |
---------
30,600
====== |
|