2005	2004
	Rs. Mn	Rs. Mn
Revenue	32,515	29,516
Other income	810	418
	33,325	29,934
Goods and Services purchased from other sources	(10,848)	(10,698)
Value creation	22,477	19,236

	2005	%	2004	%
DISTRIBUTION OF VALUE ADDED
To Employees- salaries, wages, & other benefits	4,144	18.44	3,619	18.81
To Providers of Capital - dividend to shareholders	902	4.00	902	4.69
To Management Company NTT - remuneration & expenditure	47	0.21	47	0.24
To Government - taxes & regulatory fees	3,742	16.65	3,073	15.98
To Lenders - interest & related charges	2,085	9.28	2,252	11.71
To Business Expansion & Growth
- depreciation	9,366	41.67	8,952	46.54
- retained Income	2,191	9.75	391	2.03
	22,477	100.00	19,236	100.00