As stated in Accounting Policy N, an actuarial valuation was carried
out by an independent actuary in respect of all employees of SLTL
as at 31 December 2003.
Roll up of the provision was carried out by the Company in ascertaining
the liability as at 31 December 2004.
The principal actuarial assumptions used were as follows:
Company
2004
Discount rate
11.0%
Future salary increases
9.0%
Future pension increases
3.2%
In addition to the above, demographic assumptions such as mortality,
withdrawal, retirement age and financial assumptions such as rate
of discount and salary increases were considered for the actuarial
valuation.